Nikken KogakuNIKKEN KOGAKU CO., LTD.9767東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Nikken Kogaku do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥227.8M
Capex
¥143.1M
of revenue 2.3%
Free cash flow
¥84.7M
Returned to shareholders
¥55.9M
of net income: 20%
Dividend per share
¥30
Payout ratio (reported)
27.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥281M
Operating cash flow¥227.8M
Cash conversion (operating CF ÷ operating income)
64.4%
Cash vs. profit gap
-¥53.2M(純利益の -18.9%)
Shareholder returns
of net income 19.9% · of FCF 66.0%
Shareholder payments — dividends
of net income 19.7% · of FCF 65.4%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
89.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥227.8M
FY ending Mar 2022: ¥795M¥795MFY ending Mar 2023: ¥632.6M¥632.6MFY ending Mar 2024: ¥658.5M¥658.5MFY ending Mar 2025: ¥94.8M¥94.8MFY ending Mar 2026: ¥227.8M¥227.8MFY22FY23FY24FY25FY26
Free cash flow¥84.7M
FY ending Mar 2022: ¥685.5M¥685.5MFY ending Mar 2023: ¥422.6M¥422.6MFY ending Mar 2024: ¥527.5M¥527.5MFY ending Mar 2025: ¥36M¥36MFY ending Mar 2026: ¥84.7M¥84.7MFY22FY23FY24FY25FY26
Net income¥281M
FY ending Mar 2022: ¥662.1M¥662.1MFY ending Mar 2023: ¥280.6M¥280.6MFY ending Mar 2024: ¥284.6M¥284.6MFY ending Mar 2025: ¥283.5M¥283.5MFY ending Mar 2026: ¥281M¥281MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YJLW2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100W3F42025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TTIH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R5LB2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100PVM02022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LRT12021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.