Nikken KogakuNIKKEN KOGAKU CO., LTD.9767東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Nikken Kogaku revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +12.6% from the prior year, operating profit +3.1%.

Five-year trend

Revenue¥6.21B
FY ending Mar 2022: ¥8.32B¥8.32BFY ending Mar 2023: ¥6.25B¥6.25BFY ending Mar 2024: ¥6.19B¥6.19BFY ending Mar 2025: ¥5.52B¥5.52BFY ending Mar 2026: ¥6.21B¥6.21BFY22FY23FY24FY25FY26
Operating income¥353.8M
FY ending Mar 2022: ¥802.6M¥802.6MFY ending Mar 2023: ¥349.8M¥349.8MFY ending Mar 2024: ¥293M¥293MFY ending Mar 2025: ¥343.2M¥343.2MFY ending Mar 2026: ¥353.8M¥353.8MFY22FY23FY24FY25FY26
Operating margin5.7%
FY ending Mar 2022: 9.6%9.6%FY ending Mar 2023: 5.6%5.6%FY ending Mar 2024: 4.7%4.7%FY ending Mar 2025: 6.2%6.2%FY ending Mar 2026: 5.7%5.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.5%
Asset turnover0.96×
ROA4.4%
ROA4.4%
Financial leverage1.43×
ROE6.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.5%
2022: 8.0%8.0%2023: 4.5%4.5%2024: 4.6%4.6%2025: 5.1%5.1%2026: 4.5%4.5%2223242526
Asset turnover0.96×
2022: 1.14×1.14×2023: 0.88×0.88×2024: 0.88×0.88×2025: 0.80×0.80×2026: 0.96×0.96×2223242526
ROA4.4%
2022: 9.1%9.1%2023: 3.9%3.9%2024: 4.0%4.0%2025: 4.1%4.1%2026: 4.4%4.4%2223242526
Financial leverage1.43×
2022: 1.97×1.97×2023: 1.87×1.87×2024: 1.75×1.75×2025: 1.61×1.61×2026: 1.43×1.43×2223242526
ROE6.3%
2022: 17.9%17.9%2023: 7.4%7.4%2024: 7.0%7.0%2025: 6.6%6.6%2026: 6.3%6.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.0%1.14×9.1%1.97×17.9%
20234.5%0.88×3.9%1.87×7.4%
20244.6%0.88×4.0%1.75×7.0%
20255.1%0.80×4.1%1.61×6.6%
20264.5%0.96×4.4%1.43×6.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.5%
2021: 4.2%4.2%2022: 5.6%5.6%2023: 6.7%6.7%2024: 4.4%4.4%2025: 4.5%4.5%2026: 4.5%4.5%212223242526
PPE ÷ total assets4.4%
2021: 5.9%5.9%2022: 6.3%6.3%2023: 6.0%6.0%2024: 3.7%3.7%2025: 3.8%3.8%2026: 4.4%4.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥102M
2021: ¥38M¥38M2022: ¥29M¥29M2023: ¥13M¥13M2024: ¥34M¥34M2025: ¥48M¥48M2026: ¥102M¥102M212223242526
R&D / revenue1.6%
2021: 0.4%0.4%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.5%0.5%2025: 0.9%0.9%2026: 1.6%1.6%212223242526
Receivable days51d
2021: 104d104d2022: 107d107d2023: 105d105d2024: 98d98d2025: 86d86d2026: 51d51d212223242526
Payable days44d
2021: 110d110d2022: 127d127d2023: 112d112d2024: 135d135d2025: 92d92d2026: 44d44d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,3176,2506,1935,5166,211
Cost of revenue6,1584,5854,5043,8154,430
Gross profit2,1591,6651,6891,7011,781
SG&A1,3561,3151,3961,3581,428
Operating income803350293343354
Pretax income867398399412437
Income tax204117114122152
Net income attributable to owners662281285284281
Operating margin9.6%5.6%4.7%6.2%5.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 40%
Receivables 14%
4%
0%
Investment securities 19%
Other assets 23%

Funding

8%
Other liabilities 14%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.72B¥2.88B¥2.93B¥2.74B¥2.55B
Total assets¥7.3B¥6.93B¥7.2B¥6.53B¥6.36B
Net assets¥3.82B¥4.08B¥4.4B¥4.6B¥4.94B
Share capital¥1B¥1B¥1B¥1B¥1B
Trade receivables¥2.43B¥1.8B¥1.66B¥1.29B¥868.1M
Property, plant and equipment¥463.1M¥418.6M¥269.8M¥248.3M¥277.7M
Intangible assets excluding goodwill¥16.9M¥20.3M¥17.9M¥14.6M¥15M
Investment securities¥703.2M¥780.9M¥998M¥980.2M¥1.19B
Current assets¥5.77B¥5.23B¥5.33B¥4.73B¥4.3B
Current liabilities¥2.79B¥2.11B¥2.26B¥1.56B¥1.04B
Trade payables¥2.14B¥1.41B¥1.67B¥965.9M¥536M
Short-term borrowings¥25M————
Long-term borrowings¥320.5M¥394.5M¥218.5M¥92.5M¥17.5M
Total liabilities¥3.48B¥2.85B¥2.8B¥1.93B¥1.42B
Non-controlling interests——¥258K¥6.7M¥10.2M
Equity attributable to owners of parent¥3.7B¥3.93B¥4.15B¥4.38B¥4.61B
Retained earnings¥2.22B¥2.45B¥2.67B¥2.9B¥3.13B
Treasury stock-¥66.3M-¥66.6M-¥65.4M-¥66.3M-¥66.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YJLW2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100W3F42025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TTIH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R5LB2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100PVM02022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LRT12021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.