nikkinikki co.,ltd6042東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does nikki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.52B
Capex
¥447.6M
of revenue 4.8%
Free cash flow
¥1.07B
Returned to shareholders
¥204.7M
of net income: 21%
Dividend per share
¥120
Payout ratio (reported)
43.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥955.2M
Operating cash flow¥1.52B
Cash conversion (operating CF ÷ operating income)
137.6%
Cash vs. profit gap
¥565.6M(純利益の 59.2%)
Shareholder payments — dividends
of net income 21.4% · of FCF 19.1%
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
49.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.52B
FY ending Mar 2022: ¥677.4M¥677.4MFY ending Mar 2023: ¥801.5M¥801.5MFY ending Mar 2024: ¥1.92B¥1.92BFY ending Mar 2025: -¥441.3M-¥441.3MFY ending Mar 2026: ¥1.52B¥1.52BFY22FY23FY24FY25FY26
Free cash flow¥1.07B
FY ending Mar 2022: -¥1.84B-¥1.84BFY ending Mar 2023: -¥2.44B-¥2.44BFY ending Mar 2024: -¥2.68B-¥2.68BFY ending Mar 2025: -¥944M-¥944MFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Net income¥955.2M
FY ending Mar 2022: ¥923.5M¥923.5MFY ending Mar 2023: ¥878.2M¥878.2MFY ending Mar 2024: ¥2.19B¥2.19BFY ending Mar 2025: ¥630.5M¥630.5MFY ending Mar 2026: ¥955.2M¥955.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第135期(2025/04/01-2026/03/31)

    ID S100YKJL2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(2024/04/01-2025/03/31)

    ID S100W65J2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第133期(2023/04/01-2024/03/31)

    ID S100TTP72024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第132期(2022/04/01-2023/03/31)

    ID S100R7OG2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(令和3年4月1日-令和4年3月31日)

    ID S100OJ5P2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(令和2年4月1日-令和3年3月31日)

    ID S100LTDB2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.