NikkoNIKKO CO.,LTD.6306東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Nikko revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +0.4% from the prior year, operating profit +12.0%.

Five-year trend

Revenue¥49.4B
FY ending Mar 2022: ¥38.8B¥38.8BFY ending Mar 2023: ¥39.7B¥39.7BFY ending Mar 2024: ¥44.1B¥44.1BFY ending Mar 2025: ¥49.2B¥49.2BFY ending Mar 2026: ¥49.4B¥49.4BFY22FY23FY24FY25FY26
Operating income¥3.1B
FY ending Mar 2022: ¥2.05B¥2.05BFY ending Mar 2023: ¥1.03B¥1.03BFY ending Mar 2024: ¥1.97B¥1.97BFY ending Mar 2025: ¥2.77B¥2.77BFY ending Mar 2026: ¥3.1B¥3.1BFY22FY23FY24FY25FY26
Operating margin6.3%
FY ending Mar 2022: 5.3%5.3%FY ending Mar 2023: 2.6%2.6%FY ending Mar 2024: 4.5%4.5%FY ending Mar 2025: 5.6%5.6%FY ending Mar 2026: 6.3%6.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.1%
Asset turnover0.77×
ROA4.0%
ROA4.0%
Financial leverage2.03×
ROE8.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.1%
2022: 4.2%4.2%2023: 2.6%2.6%2024: 3.0%3.0%2025: 4.1%4.1%2026: 5.1%5.1%2223242526
Asset turnover0.77×
2022: 0.75×0.75×2023: 0.76×0.76×2024: 0.77×0.77×2025: 0.78×0.78×2026: 0.77×0.77×2223242526
ROA4.0%
2022: 3.2%3.2%2023: 2.0%2.0%2024: 2.3%2.3%2025: 3.2%3.2%2026: 4.0%4.0%2223242526
Financial leverage2.03×
2022: 1.73×1.73×2023: 1.73×1.73×2024: 1.90×1.90×2025: 2.06×2.06×2026: 2.03×2.03×2223242526
ROE8.0%
2022: 5.5%5.5%2023: 3.4%3.4%2024: 4.4%4.4%2025: 6.6%6.6%2026: 8.0%8.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.2%0.75×3.2%1.73×5.5%
20232.6%0.76×2.0%1.73×3.4%
20243.0%0.77×2.3%1.90×4.4%
20254.1%0.78×3.2%2.06×6.6%
20265.1%0.77×4.0%2.03×8.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.6%
2021: 24.3%24.3%2022: 27.5%27.5%2023: 29.8%29.8%2024: 30.0%30.0%2025: 31.1%31.1%2026: 32.6%32.6%212223242526
PPE ÷ total assets25.0%
2021: 18.9%18.9%2022: 20.5%20.5%2023: 22.7%22.7%2024: 21.3%21.3%2025: 24.0%24.0%2026: 25.0%25.0%212223242526
Goodwill ÷ parent equity0.6%
2022: 0.9%0.9%2023: 0.4%0.4%2024: 0.7%0.7%2025: 0.5%0.5%2026: 0.6%0.6%212223242526
Goodwill balance¥180M
2022: ¥266M¥266M2023: ¥130M¥130M2024: ¥196M¥196M2025: ¥166M¥166M2026: ¥180M¥180M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥672M
2021: ¥392M¥392M2022: ¥449M¥449M2023: ¥576M¥576M2024: ¥603M¥603M2025: ¥671M¥671M2026: ¥672M¥672M212223242526
R&D / revenue1.4%
2021: 1.0%1.0%2022: 1.2%1.2%2023: 1.5%1.5%2024: 1.4%1.4%2025: 1.4%1.4%2026: 1.4%1.4%212223242526
Receivable days—
2021: 102d102d212223242526
Payable days34d
2021: 34d34d2022: 40d40d2023: 37d37d2024: 37d37d2025: 30d30d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue38,84639,66544,09749,16249,371
Cost of revenue28,34629,34831,99235,16934,173
Gross profit10,50010,31712,10513,99215,198
SG&A8,4479,28810,13611,22512,098
Operating income2,0531,0281,9682,7663,099
Pretax income2,5991,6932,2313,1973,276
Income tax9857519871,187737
Net income attributable to owners1,6491,0201,3122,0092,536
Operating margin5.3%2.6%4.5%5.6%6.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 25%
2%
Investment securities 11%
Other assets 44%

Funding

5%
Other liabilities 37%
Equity 58%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥12.4B¥10.3B¥15.5B¥14B¥11.4B
Total assets¥52.1B¥52.1B¥62.2B¥63.7B¥64.4B
Net assets¥32B¥31.6B¥33.1B¥34.6B¥37.4B
Share capital¥9.2B¥9.2B¥9.2B¥9.2B¥9.2B
Property, plant and equipment¥10.7B¥11.8B¥13.2B¥15.3B¥16.1B
Intangible assets excluding goodwill¥1.04B¥1.02B¥1.21B¥1.2B¥1.09B
Goodwill¥266M¥130M¥196M¥166M¥180M
Investment securities¥4.34B¥3.49B¥5.25B¥5.57B¥6.89B
Current assets¥34.1B¥33.7B¥41B¥40.1B¥38.9B
Current liabilities¥15.8B¥15.3B¥21.7B¥21.5B¥20.6B
Trade payables¥3.13B¥3.01B¥3.26B¥2.93B¥3.22B
Short-term borrowings¥2.23B¥3.31B¥6.17B¥5.49B¥3.73B
Long-term borrowings¥1.58B¥2.45B¥4.55B¥4.76B¥4.27B
Total liabilities¥20B¥20.5B¥29.1B¥29.2B¥27B
Non-controlling interests¥46M-¥40M¥57M¥8M¥10M
Equity attributable to owners of parent¥30.1B¥30B¥30B¥31B¥32.2B
Retained earnings¥13.8B¥13.6B¥13.8B¥14.6B¥15.9B
Treasury stock-¥784M-¥760M-¥738M-¥667M-¥645M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2025/04/01-2026/03/31)

    ID S100YH1J2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2024/04/01-2025/03/31)

    ID S100W1KG2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2023/04/01-2024/03/31)

    ID S100TO3E2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2022/04/01-2023/03/31)

    ID S100R38F2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和3年4月1日-令和4年3月31日)

    ID S100ODXK2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和2年4月1日-令和3年3月31日)

    ID S100LNAG2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.