NIKKON HoldingsNIKKON Holdings Co.,Ltd.9072東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does NIKKON Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥38.2B
Capex
¥28.2B
of revenue 10.4%
Free cash flow
¥10B
Returned to shareholders
¥22.7B
of net income: 130%
Dividend per share
¥75
Payout ratio (reported)
97.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥17.5B
Operating cash flow¥38.2B
Cash conversion (operating CF ÷ operating income)
160.2%
Cash vs. profit gap
¥20.7B(純利益の 118.1%)
Shareholder returns
of net income 129.9% · of FCF 227.1%
Shareholder payments — dividends
of net income 44.1% · of FCF 77.2%
CapEx intensity (capex ÷ revenue)
10.4%
Investing CF relative to operating CF
67.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥38.2B
FY ending Mar 2022: ¥29B¥29BFY ending Mar 2023: ¥32.5B¥32.5BFY ending Mar 2024: ¥31.1B¥31.1BFY ending Mar 2025: ¥27.6B¥27.6BFY ending Mar 2026: ¥38.2B¥38.2BFY22FY23FY24FY25FY26
Free cash flow¥10B
FY ending Mar 2022: -¥3.64B-¥3.64BFY ending Mar 2023: ¥9.8B¥9.8BFY ending Mar 2024: ¥7.13B¥7.13BFY ending Mar 2025: ¥122M¥122MFY ending Mar 2026: ¥10B¥10BFY22FY23FY24FY25FY26
Net income¥17.5B
FY ending Mar 2022: ¥14.7B¥14.7BFY ending Mar 2023: ¥15.9B¥15.9BFY ending Mar 2024: ¥16.6B¥16.6BFY ending Mar 2025: ¥16.6B¥16.6BFY ending Mar 2026: ¥17.5B¥17.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YVHV2026-08-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100W5BJ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TVDD2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100R9032023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OJPY2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100LU9W2021-06-30Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.