NikonNIKON CORPORATION7731東証プライム精密機器FY ending Mar 2025, consolidated, IFRS

What does Nikon do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥48.3B
Capex
¥69.7B
of revenue 9.7%
Free cash flow
-¥21.4B
Returned to shareholders
¥47.3B
of net income: 773%
Dividend per share
¥50
Payout ratio (reported)
280.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.12B
Operating cash flow¥48.3B
Cash conversion (operating CF ÷ operating income)
1992.5%
Cash vs. profit gap
¥42.1B(純利益の 688.1%)
Shareholder returns
of net income 772.9%
Shareholder payments — dividends
of net income 282.9%
CapEx intensity (capex ÷ revenue)
9.7%
Investing CF relative to operating CF
145.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥48.3B
FY ending Mar 2021: ¥4.97B¥4.97BFY ending Mar 2022: ¥31.4B¥31.4BFY ending Mar 2023: ¥15M¥15MFY ending Mar 2024: ¥30.8B¥30.8BFY ending Mar 2025: ¥48.3B¥48.3BFY21FY22FY23FY24FY25
Free cash flow-¥21.4B
FY ending Mar 2021: -¥18.1B-¥18.1BFY ending Mar 2022: ¥7.53B¥7.53BFY ending Mar 2023: -¥33B-¥33BFY ending Mar 2024: -¥24.4B-¥24.4BFY ending Mar 2025: -¥21.4B-¥21.4BFY21FY22FY23FY24FY25
Net income¥6.12B
FY ending Mar 2021: -¥34.5B-¥34.5BFY ending Mar 2022: ¥42.7B¥42.7BFY ending Mar 2023: ¥44.9B¥44.9BFY ending Mar 2024: ¥32.6B¥32.6BFY ending Mar 2025: ¥6.12B¥6.12BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2025/04/01-2026/03/31)

    ID S100YKBP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2024/04/01-2025/03/31)

    ID S100W1PH2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2023/04/01-2024/03/31)

    ID S100TNZD2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2022/04/01-2023/03/31)

    ID S100R0712023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和3年4月1日-令和4年3月31日)

    ID S100ODD22022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和2年4月1日-令和3年3月31日)

    ID S100LLYK2021-06-29Open

Extracted from XBRL: 44 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.