Nippon BS BroadcastingNippon BS Broadcasting Corporation9414東証スタンダード情報・通信業FY ending Aug 2025, consolidated, J-GAAP

What does Nippon BS Broadcasting do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.83B
Capex
¥30.4M
of revenue 0.3%
Free cash flow
¥1.8B
Returned to shareholders
¥534.3M
of net income: 40%
Dividend per share
¥30
Payout ratio (reported)
37.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.35B
Operating cash flow¥1.83B
Cash conversion (operating CF ÷ operating income)
94.7%
Cash vs. profit gap
¥483.7M(純利益の 36.0%)
Shareholder payments — dividends
of net income 39.7% · of FCF 29.7%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
248.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.83B
FY ending Aug 2021: ¥2.2B¥2.2BFY ending Aug 2022: ¥1.84B¥1.84BFY ending Aug 2023: ¥1.34B¥1.34BFY ending Aug 2024: ¥2.47B¥2.47BFY ending Aug 2025: ¥1.83B¥1.83BFY21FY22FY23FY24FY25
Free cash flow¥1.8B
FY ending Aug 2021: ¥1.84B¥1.84BFY ending Aug 2022: ¥1.8B¥1.8BFY ending Aug 2023: -¥86.3M-¥86.3MFY ending Aug 2024: ¥2.43B¥2.43BFY ending Aug 2025: ¥1.8B¥1.8BFY21FY22FY23FY24FY25
Net income¥1.35B
FY ending Aug 2021: ¥1.87B¥1.87BFY ending Aug 2022: ¥1.6B¥1.6BFY ending Aug 2023: ¥1.39B¥1.39BFY ending Aug 2024: ¥1.46B¥1.46BFY ending Aug 2025: ¥1.35B¥1.35BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/09/01-2025/08/31)

    ID S100X54M2025-11-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/09/01-2024/08/31)

    ID S100UREF2024-11-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/09/01-2023/08/31)

    ID S100SB8Q2023-11-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年9月1日-令和4年8月31日)

    ID S100PNF12022-11-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年9月1日-令和3年8月31日)

    ID S100MWIQ2021-11-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和1年9月1日-令和2年8月31日)

    ID S100K4CO2020-11-12Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.