Nippon Care SupplyNippon Care Supply Co.,Ltd.2393東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Care Supply do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.23B
Capex
¥667.8M
of revenue 1.9%
Free cash flow
¥2.56B
Returned to shareholders
¥1.14B
of net income: 50%
Dividend per share
¥72
Payout ratio (reported)
49.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.26B
Operating cash flow¥3.23B
Cash conversion (operating CF ÷ operating income)
104.2%
Cash vs. profit gap
¥966.9M(純利益の 42.8%)
Shareholder returns
of net income 50.3% · of FCF 44.5%
Shareholder payments — dividends
of net income 50.3% · of FCF 44.5%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
29.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.23B
FY ending Mar 2022: ¥53.3M¥53.3MFY ending Mar 2023: -¥7.1M-¥7.1MFY ending Mar 2024: ¥339.2M¥339.2MFY ending Mar 2025: ¥1.39B¥1.39BFY ending Mar 2026: ¥3.23B¥3.23BFY22FY23FY24FY25FY26
Free cash flow¥2.56B
FY ending Mar 2022: -¥754.6M-¥754.6MFY ending Mar 2023: -¥905.7M-¥905.7MFY ending Mar 2024: -¥438.6M-¥438.6MFY ending Mar 2025: ¥326.4M¥326.4MFY ending Mar 2026: ¥2.56B¥2.56BFY22FY23FY24FY25FY26
Net income¥2.26B
FY ending Mar 2022: ¥1.68B¥1.68BFY ending Mar 2023: ¥1.51B¥1.51BFY ending Mar 2024: ¥1.58B¥1.58BFY ending Mar 2025: ¥1.79B¥1.79BFY ending Mar 2026: ¥2.26B¥2.26BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YK972026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W4LJ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TUYE2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R9QH2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OGBP2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LRT62021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.