Nippon CeramicNIPPON CERAMIC CO.,LTD.6929東証プライム電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Nippon Ceramic do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.89B
Capex
¥2.14B
of revenue 7.8%
Free cash flow
¥2.75B
Returned to shareholders
¥5.37B
of net income: 77%
Dividend per share
¥165
Payout ratio (reported)
49.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7B
Operating cash flow¥4.89B
Cash conversion (operating CF ÷ operating income)
78.5%
Cash vs. profit gap
-¥2.12B(純利益の -30.2%)
Shareholder returns
of net income 76.7% · of FCF 195.6%
Shareholder payments — dividends
of net income 39.3% · of FCF 100.4%
CapEx intensity (capex ÷ revenue)
7.8%
Investing CF relative to operating CF
86.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.89B
FY ending Dec 2021: ¥3.72B¥3.72BFY ending Dec 2022: ¥5.09B¥5.09BFY ending Dec 2023: ¥5.19B¥5.19BFY ending Dec 2024: ¥6.54B¥6.54BFY ending Dec 2025: ¥4.89B¥4.89BFY21FY22FY23FY24FY25
Free cash flow¥2.75B
FY ending Dec 2021: ¥2.3B¥2.3BFY ending Dec 2022: ¥3.01B¥3.01BFY ending Dec 2023: ¥3.69B¥3.69BFY ending Dec 2024: ¥4.98B¥4.98BFY ending Dec 2025: ¥2.75B¥2.75BFY21FY22FY23FY24FY25
Net income¥7B
FY ending Dec 2021: ¥2.82B¥2.82BFY ending Dec 2022: ¥5.02B¥5.02BFY ending Dec 2023: ¥3.69B¥3.69BFY ending Dec 2024: ¥4.16B¥4.16BFY ending Dec 2025: ¥7B¥7BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/01/01-2025/12/31)

    ID S100XTCV2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/01/01-2024/12/31)

    ID S100VHEL2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/01/01-2023/12/31)

    ID S100T4PN2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/01/01-2022/12/31)

    ID S100QFZN2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年1月1日-令和3年12月31日)

    ID S100NQK12022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年1月1日-令和2年12月31日)

    ID S100L0XP2021-03-26Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.