Nippon ChemipharNIPPON CHEMIPHAR CO., LTD.4539東証スタンダード医薬品FY ending Mar 2026, consolidated, J-GAAP

Nippon Chemiphar revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed +1.6% from the prior year, operating profit -70.5%.

Five-year trend

Revenue¥33.1B
FY ending Mar 2022: ¥32.5B¥32.5BFY ending Mar 2023: ¥31.6B¥31.6BFY ending Mar 2024: ¥30.7B¥30.7BFY ending Mar 2025: ¥32.6B¥32.6BFY ending Mar 2026: ¥33.1B¥33.1BFY22FY23FY24FY25FY26
Operating income¥179M
FY ending Mar 2022: ¥825M¥825MFY ending Mar 2023: -¥241M-¥241MFY ending Mar 2024: -¥494M-¥494MFY ending Mar 2025: ¥606M¥606MFY ending Mar 2026: ¥179M¥179MFY22FY23FY24FY25FY26
Operating margin0.5%
FY ending Mar 2022: 2.5%2.5%FY ending Mar 2023: -0.8%-0.8%FY ending Mar 2024: -1.6%-1.6%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 0.5%0.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.6%
Asset turnover0.66×
ROA0.4%
ROA0.4%
Financial leverage3.14×
ROE1.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.6%
2022: 2.2%2.2%2023: 1.1%1.1%2025: 0.9%0.9%2026: 0.6%0.6%2223242526
Asset turnover0.66×
2022: 0.66×0.66×2023: 0.64×0.64×2025: 0.66×0.66×2026: 0.66×0.66×2223242526
ROA0.4%
2022: 1.4%1.4%2023: 0.7%0.7%2024: -0.4%-0.4%2025: 0.6%0.6%2026: 0.4%0.4%2223242526
Financial leverage3.14×
2022: 3.10×3.10×2023: 3.06×3.06×2025: 3.14×3.14×2026: 3.14×3.14×2223242526
ROE1.2%
2022: 4.4%4.4%2023: 2.1%2.1%2025: 1.9%1.9%2026: 1.2%1.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.2%0.66×1.4%3.10×4.4%
20231.1%0.64×0.7%3.06×2.1%
2024——×-0.4%—×—
20250.9%0.66×0.6%3.14×1.9%
20260.6%0.66×0.4%3.14×1.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue43.2%
2021: 39.0%39.0%2022: 36.4%36.4%2023: 36.5%36.5%2024: 43.0%43.0%2025: 45.2%45.2%2026: 43.2%43.2%212223242526
PPE ÷ total assets28.6%
2021: 26.1%26.1%2022: 24.0%24.0%2023: 23.7%23.7%2024: 26.7%26.7%2025: 29.6%29.6%2026: 28.6%28.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.13B
2021: ¥2B¥2B2022: ¥2.39B¥2.39B2023: ¥2.42B¥2.42B2024: ¥2.33B¥2.33B2025: ¥2.29B¥2.29B2026: ¥2.13B¥2.13B212223242526
R&D / revenue6.4%
2021: 6.3%6.3%2022: 7.4%7.4%2023: 7.7%7.7%2024: 7.6%7.6%2025: 7.0%7.0%2026: 6.4%6.4%212223242526
Receivable days—
2021: 92d92d212223242526
Payable days28d
2021: 32d32d2022: 33d33d2023: 40d40d2024: 32d32d2025: 36d36d2026: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue32,50631,55930,74832,57033,090
Cost of revenue23,43223,37423,01023,82424,693
Gross profit9,0738,1847,7378,7468,397
SG&A8,2488,4258,2328,1398,217
Operating income825-241-494606179
Pretax income976480-202253221
Income tax275141-21-4123
Net income attributable to owners700339-180294198
Operating margin2.5%-0.8%-1.6%1.9%0.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 28%
1%
4%
Other assets 56%

Funding

4%
Other liabilities 57%
Equity 39%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.6B¥10.5B¥9.2B¥7.02B¥5.34B
Total assets¥49.5B¥48.6B¥49.5B¥49.9B¥50B
Net assets¥18.5B¥18.5B¥18.5B¥19.2B¥19.5B
Share capital¥4.3B¥4.3B¥4.3B¥4.3B¥4.3B
Property, plant and equipment¥11.8B¥11.5B¥13.2B¥14.7B¥14.3B
Intangible assets excluding goodwill¥884M¥569M¥281M¥494M¥499M
Investment securities¥1.81B¥1.39B¥2.07B¥1.92B¥2.07B
Current assets¥33.5B¥33.4B¥31.8B¥30.1B¥29.9B
Current liabilities¥16.8B¥14.8B¥13.8B¥12.3B¥12.7B
Trade payables¥2.15B¥2.54B¥2.02B¥2.37B¥1.87B
Short-term borrowings¥400M¥392M¥568M¥230M¥174M
Long-term borrowings¥11.4B¥11.9B¥13.3B¥13.3B¥12.3B
Total liabilities¥31B¥30B¥31.1B¥30.7B¥30.5B
Equity attributable to owners of parent¥15.9B¥16.1B¥15.7B¥15.9B¥16B
Retained earnings¥13.5B¥13.6B¥13.3B¥13.4B¥13.5B
Treasury stock-¥3.11B-¥3.11B-¥3.11B-¥3.11B-¥3.08B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2025/04/01-2026/03/31)

    ID S100YBOB2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2024/04/01-2025/03/31)

    ID S100VWWK2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2023/04/01-2024/03/31)

    ID S100TNR22024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2022/04/01-2023/03/31)

    ID S100R0RK2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和3年4月1日-令和4年3月31日)

    ID S100OBPY2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和2年4月1日-令和3年3月31日)

    ID S100LK702021-06-21Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.