Vizora日本語

Nippon CrucibleNippon Crucible co.,Ltd.5355東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Nippon Crucible FY ending Mar 2024 results

About 60% of Nippon Crucible's sales come from Refractories, with Engineering and Real estate making up much of the rest.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +8.7% from the prior year, operating profit +89.4%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +8.7% · profit +89.4%, calculated from disclosed figures.

Operating leverage: 10.29× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2023 → FY ending Mar 2024

Revenue
+8.7%¥8.84B → ¥9.61B
Gross profit
+4.4%¥2.41B → ¥2.52B
Operating income
+89.4%¥162.3M → ¥307.5M
Net income attributable to owners
+1001.2%¥24.6M → ¥270.8M
Operating cash flow
+817.3%¥48.8M → ¥447.6M
Free cash flow
Back to profit-¥89.5M → ¥146.5M

Where the money goes

FY ending Mar 2023 → FY ending Mar 2024

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Nippon Crucible sells, how much goes where, and how much is kept.

FY ending Mar 2024
Cost of sales
¥74
SG&A
¥23
Operating profit
¥3
Net profit kept
¥3

Annual margin trends

Gross margin26.2%
FY ending Mar 2020: 25.3%25.3%FY ending Mar 2021: 24.5%24.5%FY ending Mar 2022: 28.1%28.1%FY ending Mar 2023: 27.3%27.3%FY ending Mar 2024: 26.2%26.2%FY20FY21FY22FY23FY24
Operating margin3.2%
FY ending Mar 2020: 4.2%4.2%FY ending Mar 2021: 0.8%0.8%FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 1.8%1.8%FY ending Mar 2024: 3.2%3.2%FY20FY21FY22FY23FY24
Net margin2.8%
FY ending Mar 2020: 3.3%3.3%FY ending Mar 2021: 1.5%1.5%FY ending Mar 2022: 2.4%2.4%FY ending Mar 2023: 0.3%0.3%FY ending Mar 2024: 2.8%2.8%FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2024

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第186期(2025/04/01－2026/03/31)

    ID S100YINX2026-06-24Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第185期(2024/04/01－2025/03/31)

    ID S100WJDM2025-08-14Open

  • EDINET (FSA Japan)

    有価証券報告書－第184期(2023/04/01－2024/03/31)

    ID S100TXC62024-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第183期(2022/04/01－2023/03/31)

    ID S100RAPO2023-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第182期(令和3年4月1日－令和4年3月31日)

    ID S100OE2J2022-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第181期(令和2年4月1日－令和3年3月31日)

    ID S100LMW42021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image