Vizora日本語

Nippon DenkoNippon Denko Co., Ltd.5563東証プライム鉄鋼FY ending Dec 2025, consolidated, J-GAAP

Nippon Denko FY ending Dec 2023 results

About 62% of Nippon Denko's sales come from Ferroalloys Division, with Functional Division and Incineration Ash Recycling Division making up much of the rest.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed -1.2% from the prior year, operating profit -46.7%.

Revenue and profit pattern

Revenue and profit down

Revenue -1.2% · profit -46.7%, calculated from disclosed figures.

Operating leverage: 38.98× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2022 → FY ending Dec 2023

Revenue
-1.2%¥79.3B → ¥78.4B
Gross profit
-26.2%¥15.4B → ¥11.3B
Operating income
-46.7%¥8.81B → ¥4.7B
Net income attributable to owners
-45.5%¥7.95B → ¥4.33B
Operating cash flow
+39.7%¥6.28B → ¥8.78B
Free cash flow
+129.4%¥1.74B → ¥3.98B

Where the money goes

FY ending Dec 2022 → FY ending Dec 2023

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Nippon Denko sells, how much goes where, and how much is kept.

FY ending Dec 2023
Cost of sales
¥86
SG&A
¥8
Operating profit
¥6
Net profit kept
¥6

Annual margin trends

Gross margin14.5%
FY ending Dec 2019: 0.4%0.4%FY ending Dec 2020: 19.7%19.7%FY ending Dec 2021: 21.8%21.8%FY ending Dec 2022: 19.4%19.4%FY ending Dec 2023: 14.5%14.5%FY19FY20FY21FY22FY23
Operating margin6.0%
FY ending Dec 2019: -7.9%-7.9%FY ending Dec 2020: 10.1%10.1%FY ending Dec 2021: 12.8%12.8%FY ending Dec 2022: 11.1%11.1%FY ending Dec 2023: 6.0%6.0%FY19FY20FY21FY22FY23
Net margin5.5%
FY ending Dec 2019: -20.2%-20.2%FY ending Dec 2020: 4.8%4.8%FY ending Dec 2021: 11.8%11.8%FY ending Dec 2022: 10.0%10.0%FY ending Dec 2023: 5.5%5.5%FY19FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2023

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第126期(2025/01/01－2025/12/31)

    ID S100XUK72026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第125期(2024/01/01－2024/12/31)

    ID S100VHVE2025-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第124期(2023/01/01－2023/12/31)

    ID S100T63P2024-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第123期(2022/01/01－2022/12/31)

    ID S100QIHV2023-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第122期(令和3年1月1日－令和3年12月31日)

    ID S100NSJ22022-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第121期(令和2年1月1日－令和2年12月31日)

    ID S100L2YY2021-03-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image