Nippon Electric GlassNippon Electric Glass Co., Ltd.5214東証プライムガラス・土石製品FY ending Dec 2025, consolidated, J-GAAP

What does Nippon Electric Glass do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥52B
Capex
¥29B
of revenue 9.3%
Free cash flow
¥23.1B
Returned to shareholders
¥30.6B
of net income: 103%
Dividend per share
¥150
Payout ratio (reported)
36.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥29.6B
Operating cash flow¥52B
Cash conversion (operating CF ÷ operating income)
152.4%
Cash vs. profit gap
¥22.4B(純利益の 75.7%)
Shareholder returns
of net income 103.5% · of FCF 132.8%
Shareholder payments — dividends
of net income 35.9% · of FCF 46.1%
CapEx intensity (capex ÷ revenue)
9.3%
Investing CF relative to operating CF
20.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥52B
FY ending Dec 2021: ¥69.9B¥69.9BFY ending Dec 2022: ¥31.6B¥31.6BFY ending Dec 2023: -¥1.36B-¥1.36BFY ending Dec 2024: ¥52.2B¥52.2BFY ending Dec 2025: ¥52B¥52BFY21FY22FY23FY24FY25
Free cash flow¥23.1B
FY ending Dec 2021: ¥34.8B¥34.8BFY ending Dec 2022: -¥28.4B-¥28.4BFY ending Dec 2023: -¥30.5B-¥30.5BFY ending Dec 2024: ¥35.1B¥35.1BFY ending Dec 2025: ¥23.1B¥23.1BFY21FY22FY23FY24FY25
Net income¥29.6B
FY ending Dec 2021: ¥27.9B¥27.9BFY ending Dec 2022: ¥28.2B¥28.2BFY ending Dec 2023: -¥26.2B-¥26.2BFY ending Dec 2024: ¥12.1B¥12.1BFY ending Dec 2025: ¥29.6B¥29.6BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/01/01-2025/12/31)

    ID S100XU172026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/01/01-2024/12/31)

    ID S100VIV12025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2023/01/01-2023/12/31)

    ID S100T66Z2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/01/01-2022/12/31)

    ID S100QIFF2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和3年1月1日-令和3年12月31日)

    ID S100NSVW2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和2年1月1日-令和2年12月31日)

    ID S100L2LK2021-03-31Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.