Nippon FeltNIPPON FELT CO.,LTD.3512東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Felt do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥692.8M
Capex
¥828.1M
of revenue 8.8%
Free cash flow
-¥135.3M
Returned to shareholders
¥639.8M
of net income: 114%
Dividend per share
¥24
Payout ratio (reported)
69.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥560.2M
Operating cash flow¥692.8M
Cash conversion (operating CF ÷ operating income)
156.4%
Cash vs. profit gap
¥132.6M(純利益の 23.7%)
Shareholder returns
of net income 114.2%
Shareholder payments — dividends
of net income 63.2%
CapEx intensity (capex ÷ revenue)
8.8%
Investing CF relative to operating CF
75.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥692.8M
FY ending Mar 2022: ¥1.28B¥1.28BFY ending Mar 2023: ¥1.06B¥1.06BFY ending Mar 2024: ¥611.4M¥611.4MFY ending Mar 2025: ¥1.06B¥1.06BFY ending Mar 2026: ¥692.8M¥692.8MFY22FY23FY24FY25FY26
Free cash flow-¥135.3M
FY ending Mar 2022: ¥1.01B¥1.01BFY ending Mar 2023: ¥499M¥499MFY ending Mar 2024: ¥109.1M¥109.1MFY ending Mar 2025: ¥187.4M¥187.4MFY ending Mar 2026: -¥135.3M-¥135.3MFY22FY23FY24FY25FY26
Net income¥560.2M
FY ending Mar 2022: ¥499.2M¥499.2MFY ending Mar 2023: ¥750.1M¥750.1MFY ending Mar 2024: ¥487.5M¥487.5MFY ending Mar 2025: ¥429.9M¥429.9MFY ending Mar 2026: ¥560.2M¥560.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2025/04/01-2026/03/31)

    ID S100YIXB2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2024/04/01-2025/03/31)

    ID S100W36D2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2023/04/01-2024/03/31)

    ID S100TRKD2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2022/04/01-2023/03/31)

    ID S100R34Q2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第158期(2021/04/01-2022/03/31)

    ID S100QAHS2023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和2年4月1日-令和3年3月31日)

    ID S100LRD12021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.