Nippon HumeNippon Hume Corporation5262東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Nippon Hume revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +8.6% from the prior year, operating profit +24.8%.

Five-year trend

Revenue¥40.2B
FY ending Mar 2022: ¥29.5B¥29.5BFY ending Mar 2023: ¥31.9B¥31.9BFY ending Mar 2024: ¥33.7B¥33.7BFY ending Mar 2025: ¥37.1B¥37.1BFY ending Mar 2026: ¥40.2B¥40.2BFY22FY23FY24FY25FY26
Operating income¥2.52B
FY ending Mar 2022: ¥1.45B¥1.45BFY ending Mar 2023: ¥1.24B¥1.24BFY ending Mar 2024: ¥1.38B¥1.38BFY ending Mar 2025: ¥2.02B¥2.02BFY ending Mar 2026: ¥2.52B¥2.52BFY22FY23FY24FY25FY26
Operating margin6.3%
FY ending Mar 2022: 4.9%4.9%FY ending Mar 2023: 3.9%3.9%FY ending Mar 2024: 4.1%4.1%FY ending Mar 2025: 5.5%5.5%FY ending Mar 2026: 6.3%6.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.4%
Asset turnover0.64×
ROA5.4%
ROA5.4%
Financial leverage1.48×
ROE7.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.4%
2022: 7.2%7.2%2023: 5.2%5.2%2024: 5.7%5.7%2025: 8.2%8.2%2026: 8.4%8.4%2223242526
Asset turnover0.64×
2022: 0.57×0.57×2023: 0.60×0.60×2024: 0.58×0.58×2025: 0.62×0.62×2026: 0.64×0.64×2223242526
ROA5.4%
2022: 4.1%4.1%2023: 3.1%3.1%2024: 3.3%3.3%2025: 5.1%5.1%2026: 5.4%5.4%2223242526
Financial leverage1.48×
2022: 1.47×1.47×2023: 1.48×1.48×2024: 1.57×1.57×2025: 1.55×1.55×2026: 1.48×1.48×2223242526
ROE7.9%
2022: 6.0%6.0%2023: 4.6%4.6%2024: 5.1%5.1%2025: 7.9%7.9%2026: 7.9%7.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.2%0.57×4.1%1.47×6.0%
20235.2%0.60×3.1%1.48×4.6%
20245.7%0.58×3.3%1.57×5.1%
20258.2%0.62×5.1%1.55×7.9%
20268.4%0.64×5.4%1.48×7.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.9%
2021: 30.6%30.6%2022: 31.5%31.5%2023: 29.7%29.7%2024: 28.6%28.6%2025: 26.6%26.6%2026: 31.9%31.9%212223242526
PPE ÷ total assets18.6%
2021: 18.5%18.5%2022: 17.8%17.8%2023: 17.2%17.2%2024: 15.5%15.5%2025: 17.2%17.2%2026: 18.6%18.6%212223242526
Goodwill ÷ parent equity1.5%
2026: 1.5%1.5%212223242526
Goodwill balance¥688.9M
2026: ¥688.9M¥688.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥446M
2021: ¥140K¥140K2022: ¥233K¥233K2023: ¥343K¥343K2024: ¥447K¥447K2025: ¥436M¥436M2026: ¥446M¥446M212223242526
R&D / revenue1.1%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 1.2%1.2%2026: 1.1%1.1%212223242526
Receivable days—
2021: 105d105d212223242526
Payable days51d
2021: 119d119d2022: 130d130d2023: 140d140d2024: 151d151d2025: 65d65d2026: 51d51d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue29,50131,87733,73237,06540,240
Cost of revenue23,94226,50927,84429,80232,171
Gross profit5,5595,3675,8887,2638,069
SG&A4,1094,1314,5065,2415,545
Operating income1,4501,2361,3822,0222,524
Pretax income2,8092,1382,5743,8334,547
Income tax6855036747811,138
Net income attributable to owners2,1361,6421,9123,0463,383
Operating margin4.9%3.9%4.1%5.5%6.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 19%
2%
Investment securities 34%
Other assets 30%

Funding

7%
Other liabilities 17%
Equity 76%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13B¥12.4B¥14.3B¥12.7B¥10.1B
Total assets¥52.1B¥55B¥62.1B¥57.2B¥69B
Net assets¥36.9B¥38.2B¥41.6B¥43.1B¥52.7B
Share capital¥5.25B¥5.25B¥5.25B¥5.25B¥5.25B
Property, plant and equipment¥9.28B¥9.46B¥9.64B¥9.86B¥12.8B
Intangible assets excluding goodwill¥176.3M¥190.6M¥184.9M¥214.6M¥999.7M
Goodwill————¥688.9M
Investment securities¥15.5B¥16.1B¥19.4B¥19.9B¥23.5B
Current assets¥26.9B¥28.9B¥32.6B¥27.1B¥31.4B
Current liabilities¥11.5B¥12.9B¥15.7B¥9.66B¥10.2B
Trade payables¥8.52B¥10.1B¥11.5B¥5.32B¥4.54B
Short-term borrowings¥982M¥1.07B¥1.45B¥830M¥830M
Long-term borrowings——¥25M—¥122.4M
Total liabilities¥15.2B¥16.8B¥20.5B¥14.2B¥16.3B
Non-controlling interests¥309M¥301.9M¥470.8M¥477.1M¥508.3M
Equity attributable to owners of parent¥35.6B¥36.6B¥37.8B¥39B¥46.5B
Retained earnings¥27.9B¥29B¥30.4B¥32.3B¥34.7B
Treasury stock-¥2.35B-¥2.57B-¥2.77B-¥3.5B-¥2.43B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第143期(2025/04/01-2026/03/31)

    ID S100YL8F2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第142期(2024/04/01-2025/03/31)

    ID S100VYQK2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第141期(2023/04/01-2024/03/31)

    ID S100TT822024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第140期(2022/04/01-2023/03/31)

    ID S100R9BO2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第139期(令和3年4月1日-令和4年3月31日)

    ID S100OIWN2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第138期(令和2年4月1日-令和3年3月31日)

    ID S100LT5J2021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.