Nippon InsureNippon Insure Co., Ltd.5843東証スタンダードその他金融業FY ending Sep 2025, non-consolidated, J-GAAP

What does Nippon Insure do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥383.7M
Capex
¥59.8M
of revenue 1.6%
Free cash flow
¥324M
Returned to shareholders
¥30.3M
of net income: 6%
Dividend per share
¥19
Payout ratio (reported)
10.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥528.5M
Operating cash flow¥383.7M
Cash conversion (operating CF ÷ operating income)
50.6%
Cash vs. profit gap
-¥144.7M(純利益の -27.4%)
Shareholder payments — dividends
of net income 5.7% · of FCF 9.4%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
17.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥383.7M
FY ending Sep 2022: ¥278.1M¥278.1MFY ending Sep 2023: ¥64.1M¥64.1MFY ending Sep 2024: ¥196.6M¥196.6MFY ending Sep 2025: ¥383.7M¥383.7MFY22FY23FY24FY25
Free cash flow¥324M
FY ending Sep 2022: ¥256.1M¥256.1MFY ending Sep 2023: ¥32.2M¥32.2MFY ending Sep 2024: ¥145.2M¥145.2MFY ending Sep 2025: ¥324M¥324MFY22FY23FY24FY25
Net income¥528.5M
FY ending Sep 2022: ¥255.4M¥255.4MFY ending Sep 2023: ¥196.9M¥196.9MFY ending Sep 2024: ¥280.1M¥280.1MFY ending Sep 2025: ¥528.5M¥528.5MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/10/01-2025/09/30)

    ID S100XCA42025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/10/01-2024/09/30)

    ID S100V0BL2024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/10/01-2023/09/30)

    ID S100SJ0S2023-12-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.