Nippon Kanryu IndustryNIPPON KANRYU INDUSTRY CO.,LTD.1771東京証券取引所・福岡証券取引所建設業FY ending Sep 2025, consolidated, J-GAAP

What does Nippon Kanryu Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥504.7M
Capex
¥284.9M
of revenue 1.6%
Free cash flow
¥219.7M
Returned to shareholders
¥113.9M
of net income: 22%
Dividend per share
¥19
Payout ratio (reported)
15.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥528.1M
Operating cash flow¥504.7M
Cash conversion (operating CF ÷ operating income)
72.3%
Cash vs. profit gap
-¥23.4M(純利益の -4.4%)
Shareholder payments — dividends
of net income 21.6% · of FCF 51.8%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
263.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥504.7M
FY ending Sep 2021: ¥1.36B¥1.36BFY ending Sep 2022: ¥1.28B¥1.28BFY ending Sep 2023: ¥416.3M¥416.3MFY ending Sep 2024: ¥1.47B¥1.47BFY ending Sep 2025: ¥504.7M¥504.7MFY21FY22FY23FY24FY25
Free cash flow¥219.7M
FY ending Sep 2021: ¥959.4M¥959.4MFY ending Sep 2022: ¥1.2B¥1.2BFY ending Sep 2023: ¥346.8M¥346.8MFY ending Sep 2024: ¥1.3B¥1.3BFY ending Sep 2025: ¥219.7M¥219.7MFY21FY22FY23FY24FY25
Net income¥528.1M
FY ending Sep 2021: ¥919.4M¥919.4MFY ending Sep 2022: ¥323.6M¥323.6MFY ending Sep 2023: ¥744M¥744MFY ending Sep 2024: ¥688.5M¥688.5MFY ending Sep 2025: ¥528.1M¥528.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/10/01-2025/09/30)

    ID S100XB9B2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/10/01-2024/09/30)

    ID S100UZ7P2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/10/01-2023/09/30)

    ID S100SI302023-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年10月1日-令和4年9月30日)

    ID S100PU6L2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年10月1日-令和3年9月30日)

    ID S100N3GF2021-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和1年10月1日-令和2年9月30日)

    ID S100KDQF2020-12-18Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.