Nippon KodoshiNIPPON KODOSHI CORPORATION3891東証スタンダードパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Kodoshi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.24B
Capex
¥1.63B
of revenue 8.7%
Free cash flow
¥3.61B
Returned to shareholders
¥790.8M
of net income: 30%
Dividend per share
¥90
Payout ratio (reported)
36.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.64B
Operating cash flow¥5.24B
Cash conversion (operating CF ÷ operating income)
148.3%
Cash vs. profit gap
¥2.6B(純利益の 98.3%)
Shareholder returns
of net income 29.9% · of FCF 21.9%
Shareholder payments — dividends
of net income 29.9% · of FCF 21.9%
CapEx intensity (capex ÷ revenue)
8.7%
Investing CF relative to operating CF
26.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.24B
FY ending Mar 2022: ¥2.91B¥2.91BFY ending Mar 2023: ¥685.3M¥685.3MFY ending Mar 2024: ¥1.91B¥1.91BFY ending Mar 2025: ¥3.8B¥3.8BFY ending Mar 2026: ¥5.24B¥5.24BFY22FY23FY24FY25FY26
Free cash flow¥3.61B
FY ending Mar 2022: ¥1.02B¥1.02BFY ending Mar 2023: -¥2.88B-¥2.88BFY ending Mar 2024: -¥1.5B-¥1.5BFY ending Mar 2025: -¥2.17B-¥2.17BFY ending Mar 2026: ¥3.61B¥3.61BFY22FY23FY24FY25FY26
Net income¥2.64B
FY ending Mar 2022: ¥2.92B¥2.92BFY ending Mar 2023: ¥2.47B¥2.47BFY ending Mar 2024: ¥1.48B¥1.48BFY ending Mar 2025: ¥1.78B¥1.78BFY ending Mar 2026: ¥2.64B¥2.64BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/04/01-2026/03/31)

    ID S100YD7L2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/04/01-2025/03/31)

    ID S100VY9N2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/04/01-2024/03/31)

    ID S100TMEK2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/04/01-2023/03/31)

    ID S100R1DA2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年4月1日-令和4年3月31日)

    ID S100OBX52022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年4月1日-令和3年3月31日)

    ID S100LJ3T2021-06-17Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.