Nippon Paint HoldingsNIPPON PAINT HOLDINGS CO.,LTD.4612東証プライム化学FY ending Dec 2025, consolidated, IFRS

What does Nippon Paint Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥187.5B
Capex
¥42.5B
of revenue 2.4%
Free cash flow
¥145B
Returned to shareholders
¥58.5B
of net income: 33%
Dividend per share
¥16
Payout ratio (reported)
87.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥179.8B
Operating cash flow¥187.5B
Cash conversion (operating CF ÷ operating income)
72.9%
Cash vs. profit gap
¥7.73B(純利益の 4.3%)
Shareholder returns
of net income 32.5% · of FCF 40.3%
Shareholder payments — dividends
of net income 20.9% · of FCF 25.9%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
171.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥187.5B
FY ending Dec 2021: ¥67.4B¥67.4BFY ending Dec 2022: ¥112.4B¥112.4BFY ending Dec 2023: ¥189.8B¥189.8BFY ending Dec 2024: ¥167.4B¥167.4BFY ending Dec 2025: ¥187.5B¥187.5BFY21FY22FY23FY24FY25
Free cash flow¥145B
FY ending Dec 2021: ¥28B¥28BFY ending Dec 2022: ¥71.3B¥71.3BFY ending Dec 2023: ¥151.6B¥151.6BFY ending Dec 2024: ¥118.4B¥118.4BFY ending Dec 2025: ¥145B¥145BFY21FY22FY23FY24FY25
Net income¥179.8B
FY ending Dec 2021: ¥67.6B¥67.6BFY ending Dec 2022: ¥79.4B¥79.4BFY ending Dec 2023: ¥118.5B¥118.5BFY ending Dec 2024: ¥125.9B¥125.9BFY ending Dec 2025: ¥179.8B¥179.8BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第200期(2025/01/01-2025/12/31)

    ID S100XU2S2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第199期(2024/01/01-2024/12/31)

    ID S100VGVI2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第198期(2023/01/01-2023/12/31)

    ID S100T58G2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第197期(2022/01/01-2022/12/31)

    ID S100QGT02023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第196期(令和3年1月1日-令和3年12月31日)

    ID S100NSDQ2022-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第195期(令和2年1月1日-令和2年12月31日)

    ID S100L5A12021-04-09Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.