Nippon Parking DevelopmentNIPPON PARKING DEVELOPMENT Co.,Ltd.2353東証プライム不動産業FY ending Jul 2025, consolidated, J-GAAP

What does Nippon Parking Development do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.18B
Capex
¥4.56B
of revenue 12.4%
Free cash flow
¥3.62B
Returned to shareholders
¥1.88B
of net income: 39%
Dividend per share
¥8
Payout ratio (reported)
71.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.8B
Operating cash flow¥8.18B
Cash conversion (operating CF ÷ operating income)
106.8%
Cash vs. profit gap
¥3.38B(純利益の 70.4%)
Shareholder returns
of net income 39.1% · of FCF 51.8%
Shareholder payments — dividends
of net income 36.4% · of FCF 48.2%
CapEx intensity (capex ÷ revenue)
12.4%
Investing CF relative to operating CF
59.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.18B
FY ending Jul 2021: ¥3.41B¥3.41BFY ending Jul 2022: ¥3.94B¥3.94BFY ending Jul 2023: ¥6.12B¥6.12BFY ending Jul 2024: ¥6.2B¥6.2BFY ending Jul 2025: ¥8.18B¥8.18BFY21FY22FY23FY24FY25
Free cash flow¥3.62B
FY ending Jul 2021: ¥1.09B¥1.09BFY ending Jul 2022: ¥2.21B¥2.21BFY ending Jul 2023: ¥1.9B¥1.9BFY ending Jul 2024: ¥648.8M¥648.8MFY ending Jul 2025: ¥3.62B¥3.62BFY21FY22FY23FY24FY25
Net income¥4.8B
FY ending Jul 2021: ¥2.34B¥2.34BFY ending Jul 2022: ¥3.13B¥3.13BFY ending Jul 2023: ¥4.41B¥4.41BFY ending Jul 2024: ¥5.1B¥5.1BFY ending Jul 2025: ¥4.8B¥4.8BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/08/01-2025/07/31)

    ID S100WW402025-10-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/08/01-2024/07/31)

    ID S100UL1X2024-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/08/01-2023/07/31)

    ID S100S3CI2023-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年8月1日-令和4年7月31日)

    ID S100PFHA2022-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年8月1日-令和3年7月31日)

    ID S100MO542021-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和1年8月1日-令和2年7月31日)

    ID S100JZ802020-10-30Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.