Nippon SeiroNIPPON SEIRO CO., LTD.5010東証スタンダード石油・石炭製品FY ending Dec 2025, consolidated, J-GAAP

What does Nippon Seiro do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.69B
Capex
¥500M
of revenue 2.5%
Free cash flow
¥3.19B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥697M
Operating cash flow¥3.69B
Cash conversion (operating CF ÷ operating income)
314.2%
Cash vs. profit gap
¥2.99B(純利益の 428.8%)
Shareholder payments — dividends
of net income 0.0% · of FCF 0.0%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
16.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.69B
FY ending Dec 2021: ¥666M¥666MFY ending Dec 2022: -¥1.63B-¥1.63BFY ending Dec 2023: ¥1.41B¥1.41BFY ending Dec 2024: ¥2.94B¥2.94BFY ending Dec 2025: ¥3.69B¥3.69BFY21FY22FY23FY24FY25
Free cash flow¥3.19B
FY ending Dec 2021: -¥29M-¥29MFY ending Dec 2022: -¥1.98B-¥1.98BFY ending Dec 2023: ¥471M¥471MFY ending Dec 2024: ¥2.79B¥2.79BFY ending Dec 2025: ¥3.19B¥3.19BFY21FY22FY23FY24FY25
Net income¥697M
FY ending Dec 2021: ¥444M¥444MFY ending Dec 2022: -¥2.37B-¥2.37BFY ending Dec 2023: -¥1.22B-¥1.22BFY ending Dec 2024: ¥1.78B¥1.78BFY ending Dec 2025: ¥697M¥697MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/01/01-2025/12/31)

    ID S100XTUB2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/01/01-2024/12/31)

    ID S100VIKL2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/01/01-2023/12/31)

    ID S100T5FU2024-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第96期(2022/01/01-2022/12/31)

    ID S100RMTL2023-08-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年1月1日-令和3年12月31日)

    ID S100NQ6K2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和2年1月1日-令和2年12月31日)

    ID S100L19X2021-03-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.