Nippon SeisenNippon Seisen Co., Ltd.5659東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Nippon Seisen revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -0.3% from the prior year, operating profit -32.8%.

Five-year trend

Revenue¥46.6B
FY ending Mar 2022: ¥44.8B¥44.8BFY ending Mar 2023: ¥49.1B¥49.1BFY ending Mar 2024: ¥44.7B¥44.7BFY ending Mar 2025: ¥46.7B¥46.7BFY ending Mar 2026: ¥46.6B¥46.6BFY22FY23FY24FY25FY26
Operating income¥3.08B
FY ending Mar 2022: ¥4.6B¥4.6BFY ending Mar 2023: ¥4.18B¥4.18BFY ending Mar 2024: ¥3.54B¥3.54BFY ending Mar 2025: ¥4.58B¥4.58BFY ending Mar 2026: ¥3.08B¥3.08BFY22FY23FY24FY25FY26
Operating margin6.6%
FY ending Mar 2022: 10.3%10.3%FY ending Mar 2023: 8.5%8.5%FY ending Mar 2024: 7.9%7.9%FY ending Mar 2025: 9.8%9.8%FY ending Mar 2026: 6.6%6.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.6%
Asset turnover0.83×
ROA3.8%
ROA3.8%
Financial leverage1.41×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.6%
2022: 7.1%7.1%2023: 6.3%6.3%2024: 5.8%5.8%2025: 7.0%7.0%2026: 4.6%4.6%2223242526
Asset turnover0.83×
2022: 0.87×0.87×2023: 0.93×0.93×2024: 0.83×0.83×2025: 0.86×0.86×2026: 0.83×0.83×2223242526
ROA3.8%
2022: 6.2%6.2%2023: 5.9%5.9%2024: 4.8%4.8%2025: 5.9%5.9%2026: 3.8%3.8%2223242526
Financial leverage1.41×
2022: 1.48×1.48×2023: 1.48×1.48×2024: 1.45×1.45×2025: 1.42×1.42×2026: 1.41×1.41×2223242526
ROE5.4%
2022: 9.2%9.2%2023: 8.7%8.7%2024: 7.0%7.0%2025: 8.4%8.4%2026: 5.4%5.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.1%0.87×6.2%1.48×9.2%
20236.3%0.93×5.9%1.48×8.7%
20245.8%0.83×4.8%1.45×7.0%
20257.0%0.86×5.9%1.42×8.4%
20264.6%0.83×3.8%1.41×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue37.6%
2021: 41.2%41.2%2022: 32.2%32.2%2023: 31.8%31.8%2024: 35.3%35.3%2025: 33.7%33.7%2026: 37.6%37.6%212223242526
PPE ÷ total assets30.9%
2021: 30.5%30.5%2022: 28.2%28.2%2023: 28.9%28.9%2024: 29.6%29.6%2025: 28.2%28.2%2026: 30.9%30.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥627M
2021: ¥534M¥534M2022: ¥562M¥562M2023: ¥588M¥588M2024: ¥600M¥600M2025: ¥633M¥633M2026: ¥627M¥627M212223242526
R&D / revenue1.3%
2021: 1.6%1.6%2022: 1.3%1.3%2023: 1.2%1.2%2024: 1.3%1.3%2025: 1.4%1.4%2026: 1.3%1.3%212223242526
Receivable days61d
2021: 88d88d2022: 75d75d2023: 66d66d2024: 66d66d2025: 60d60d2026: 61d61d212223242526
Payable days59d
2021: 70d70d2022: 74d74d2023: 67d67d2024: 58d58d2025: 61d61d2026: 59d59d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue44,79549,05544,72746,74946,601
Cost of revenue36,85141,42937,66338,53139,815
Gross profit7,9447,6257,0648,2186,785
SG&A3,3483,4463,5263,6413,708
Operating income4,5964,1793,5374,5763,077
Pretax income4,6444,3213,7014,5902,990
Income tax1,4251,1881,0901,291867
Net income attributable to owners3,1773,0862,5923,2502,147
Operating margin10.3%8.5%7.9%9.8%6.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Receivables 14%
Property, plant and equipment 31%
0%
0%
Other assets 27%

Funding

Trade payables 11%
Other liabilities 12%
Equity 77%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥14.9B¥14.1B¥14.6B¥16.5B¥15.9B
Total assets¥51.2B¥54.1B¥53.4B¥55.9B¥56.7B
Net assets¥35.5B¥37.6B¥39.5B¥41.9B¥43.5B
Share capital¥5B¥5B¥5B¥5B¥5B
Trade receivables¥9.17B¥8.81B¥8.04B¥7.71B¥7.84B
Property, plant and equipment¥14.4B¥15.6B¥15.8B¥15.7B¥17.5B
Intangible assets excluding goodwill¥229M¥202M¥185M¥155M¥198M
Investment securities¥66M¥69M¥100M¥68M¥161M
Current assets¥34.7B¥36.3B¥35.5B¥38.1B¥37.3B
Current liabilities¥10.9B¥11B¥8.83B¥9.33B¥8.8B
Trade payables¥7.47B¥7.66B¥5.95B¥6.47B¥6.45B
Short-term borrowings¥355M¥315M¥260M¥81M¥88M
Long-term borrowings—¥338M¥176M—¥338M
Total liabilities¥15.8B¥16.4B¥13.9B¥14B¥13.3B
Non-controlling interests¥491M¥559M¥603M¥696M¥712M
Equity attributable to owners of parent¥34.6B¥36.4B¥37.7B¥39.4B¥40.2B
Retained earnings¥25B¥26.2B¥27.5B¥29.2B¥30B
Treasury stock-¥849M-¥400M-¥398M-¥393M-¥357M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/04/01-2026/03/31)

    ID S100YDZS2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/04/01-2025/03/31)

    ID S100W0AF2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/04/01-2024/03/31)

    ID S100TVQM2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/04/01-2023/03/31)

    ID S100R9UD2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年4月1日-令和4年3月31日)

    ID S100OJ1O2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年4月1日-令和3年3月31日)

    ID S100LV502021-06-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.