Nippon ShindoNIPPON SHINDO CO.,LTD.5753東証スタンダード非鉄金属FY ending Mar 2026, non-consolidated, J-GAAP

What does Nippon Shindo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥975M
Capex
¥85M
of revenue 0.3%
Free cash flow
-¥1.06B
Returned to shareholders
¥31M
of net income: 4%
Dividend per share
¥15
Payout ratio (reported)
4.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥742M
Operating cash flow-¥975M
Cash conversion (operating CF ÷ operating income)
-36.2%
Cash vs. profit gap
-¥1.72B(純利益の -231.4%)
Shareholder payments — dividends
of net income 4.2%
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥975M
FY ending Mar 2022: -¥106M-¥106MFY ending Mar 2023: ¥157M¥157MFY ending Mar 2024: ¥841M¥841MFY ending Mar 2025: ¥299M¥299MFY ending Mar 2026: -¥975M-¥975MFY22FY23FY24FY25FY26
Free cash flow-¥1.06B
FY ending Mar 2022: -¥217M-¥217MFY ending Mar 2023: ¥2M¥2MFY ending Mar 2024: ¥767M¥767MFY ending Mar 2025: ¥222M¥222MFY ending Mar 2026: -¥1.06B-¥1.06BFY22FY23FY24FY25FY26
Net income¥742M
FY ending Mar 2022: ¥1.06B¥1.06BFY ending Mar 2023: ¥1.03B¥1.03BFY ending Mar 2024: ¥555M¥555MFY ending Mar 2025: ¥964M¥964MFY ending Mar 2026: ¥742M¥742MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YEXB2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W1OZ2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TQG32024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100QZNL2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OA5T2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LMGQ2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.