Nippon Paper IndustriesNippon Paper Industries Co., Ltd.3863東証プライムパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

Nippon Paper Industries revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +0.9% from the prior year, operating profit +27.9%.

Five-year trend

Revenue¥1.19T
FY ending Mar 2022: ¥1.05T¥1.05TFY ending Mar 2023: ¥1.15T¥1.15TFY ending Mar 2024: ¥1.17T¥1.17TFY ending Mar 2025: ¥1.18T¥1.18TFY ending Mar 2026: ¥1.19T¥1.19TFY22FY23FY24FY25FY26
Operating income¥25.2B
FY ending Mar 2022: ¥12.1B¥12.1BFY ending Mar 2023: -¥26.9B-¥26.9BFY ending Mar 2024: ¥17.3B¥17.3BFY ending Mar 2025: ¥19.7B¥19.7BFY ending Mar 2026: ¥25.2B¥25.2BFY22FY23FY24FY25FY26
Operating margin2.1%
FY ending Mar 2022: 1.2%1.2%FY ending Mar 2023: -2.3%-2.3%FY ending Mar 2024: 1.5%1.5%FY ending Mar 2025: 1.7%1.7%FY ending Mar 2026: 2.1%2.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.0%
Asset turnover0.69×
ROA0.7%
ROA0.7%
Financial leverage5.12×
ROE3.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.0%
2022: 0.2%0.2%2024: 1.9%1.9%2025: 0.4%0.4%2026: 1.0%1.0%2223242526
Asset turnover0.69×
2022: 0.64×0.64×2024: 0.69×0.69×2025: 0.69×0.69×2026: 0.69×0.69×2223242526
ROA0.7%
2022: 0.1%0.1%2023: -3.0%-3.0%2024: 1.3%1.3%2025: 0.3%0.3%2026: 0.7%0.7%2223242526
Financial leverage5.12×
2022: 4.58×4.58×2024: 5.39×5.39×2025: 5.22×5.22×2026: 5.12×5.12×2223242526
ROE3.5%
2022: 0.6%0.6%2024: 7.2%7.2%2025: 1.4%1.4%2026: 3.5%3.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.2%0.64×0.1%4.58×0.6%
2023——×-3.0%—×—
20241.9%0.69×1.3%5.39×7.2%
20250.4%0.69×0.3%5.22×1.4%
20261.0%0.69×0.7%5.12×3.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue66.2%
2021: 77.6%77.6%2022: 74.2%74.2%2023: 69.1%69.1%2024: 69.0%69.0%2025: 66.3%66.3%2026: 66.2%66.2%212223242526
PPE ÷ total assets45.4%
2021: 50.5%50.5%2022: 47.3%47.3%2023: 47.8%47.8%2024: 46.5%46.5%2025: 46.0%46.0%2026: 45.4%45.4%212223242526
Goodwill ÷ parent equity—
2021: 2.6%2.6%2022: 2.4%2.4%2023: 2.7%2.7%2024: 2.4%2.4%212223242526
Goodwill balance—
2021: ¥9.29B¥9.29B2022: ¥8.65B¥8.65B2023: ¥8.26B¥8.26B2024: ¥7.82B¥7.82B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.8B
2021: ¥6.22B¥6.22B2022: ¥5.67B¥5.67B2023: ¥5.76B¥5.76B2024: ¥5.56B¥5.56B2025: ¥5.27B¥5.27B2026: ¥5.8B¥5.8B212223242526
R&D / revenue0.5%
2021: 0.6%0.6%2022: 0.5%0.5%2023: 0.5%0.5%2024: 0.5%0.5%2025: 0.4%0.4%2026: 0.5%0.5%212223242526
Receivable days55d
2021: 91d91d2022: 86d86d2023: 60d60d2024: 64d64d2025: 56d56d2026: 55d55d212223242526
Payable days50d
2021: 57d57d2022: 59d59d2023: 56d56d2024: 58d58d2025: 52d52d2026: 50d50d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,045,0861,152,6451,167,3141,182,4311,192,606
Cost of revenue872,0111,008,246985,917991,368993,594
Gross profit173,074144,399181,396191,062199,012
SG&A160,984171,254164,130171,356173,806
Operating income12,090-26,85517,26619,70625,205
Pretax income7,797-41,36531,19612,68824,460
Income tax4,5457,2824,1625,53310,660
Net income attributable to owners1,990-50,40622,7474,53911,743
Operating margin1.2%-2.3%1.5%1.7%2.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Receivables 11%
Property, plant and equipment 45%
1%
Investment securities 10%
Other assets 21%

Funding

8%
Interest-bearing debt 48%
Other liabilities 13%
Equity 31%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥136.2B¥144.3B¥164.9B¥185.9B¥207.4B
Total assets¥1.64T¥1.67T¥1.73T¥1.7T¥1.74T
Net assets¥438.6B¥415.2B¥495.6B¥510.4B¥540.5B
Share capital¥104.9B¥104.9B¥104.9B¥104.9B¥104.9B
Trade receivables¥245.2B¥189.1B¥205B¥180.3B¥181.2B
Property, plant and equipment¥775B¥796.8B¥805.3B¥784B¥788.9B
Intangible assets excluding goodwill¥23.3B¥22.5B¥22.6B¥13.2B¥11.6B
Goodwill¥8.65B¥8.26B¥7.82B——
Investment securities¥180.4B¥166.6B¥174.7B¥173B¥179.6B
Current assets¥617.9B¥627.7B¥638.6B¥638.3B¥665.1B
Current liabilities¥469.1B¥504.6B¥494.8B¥479.2B¥462.5B
Trade payables¥141.4B¥154.2B¥157.8B¥142.2B¥135.7B
Short-term borrowings¥185.7B¥214.4B¥207.2B¥231.3B¥192.3B
Long-term borrowings¥597.3B¥607.9B¥577.1B¥560.7B¥610.9B
Bonds¥50B¥50B¥65B¥55B¥25B
Interest-bearing debt¥833Bderived¥872.2Bderived¥849.3Bderived¥847Bderived¥828.3Bderived
Total liabilities¥1.2T¥1.25T¥1.24T¥1.19T¥1.2T
Non-controlling interests¥11.7B¥20.5B¥26.9B¥28.4B¥32B
Equity attributable to owners of parent¥357.9B¥303.8B¥326.5B¥331B¥340.8B
Retained earnings¥38.4B-¥15.8B¥7.1B¥11.5B¥21.6B
Treasury stock-¥1.78B-¥1.76B-¥1.9B-¥1.84B-¥1.97B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YJ5X2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W5KI2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TU892024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R8UQ2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OSWQ2022-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LRPU2021-06-29Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.