Nippon Paper IndustriesNippon Paper Industries Co., Ltd.3863東証プライムパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Paper Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥75B
Capex
¥54.3B
of revenue 4.6%
Free cash flow
¥20.7B
Returned to shareholders
¥2.02B
of net income: 17%
Dividend per share
¥15
Payout ratio (reported)
10.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.7B
Operating cash flow¥75B
Cash conversion (operating CF ÷ operating income)
297.5%
Cash vs. profit gap
¥63.2B(純利益の 538.6%)
Shareholder returns
of net income 17.2% · of FCF 9.8%
Shareholder payments — dividends
of net income 14.8% · of FCF 8.4%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
58.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥75B
FY ending Mar 2022: ¥72.4B¥72.4BFY ending Mar 2023: ¥65.8B¥65.8BFY ending Mar 2024: ¥90.3B¥90.3BFY ending Mar 2025: ¥72.8B¥72.8BFY ending Mar 2026: ¥75B¥75BFY22FY23FY24FY25FY26
Free cash flow¥20.7B
FY ending Mar 2022: ¥12.7B¥12.7BFY ending Mar 2023: -¥23.5B-¥23.5BFY ending Mar 2024: ¥28.6B¥28.6BFY ending Mar 2025: ¥21.7B¥21.7BFY ending Mar 2026: ¥20.7B¥20.7BFY22FY23FY24FY25FY26
Net income¥11.7B
FY ending Mar 2022: ¥1.99B¥1.99BFY ending Mar 2023: -¥50.4B-¥50.4BFY ending Mar 2024: ¥22.7B¥22.7BFY ending Mar 2025: ¥4.54B¥4.54BFY ending Mar 2026: ¥11.7B¥11.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YJ5X2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W5KI2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TU892024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R8UQ2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OSWQ2022-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LRPU2021-06-29Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.