NirecoNIRECO CORPORATION6863東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Nireco do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.86B
Capex
¥220.4M
of revenue 2.0%
Free cash flow
¥1.64B
Returned to shareholders
¥1.3B
of net income: 90%
Dividend per share
¥89
Payout ratio (reported)
69.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.44B
Operating cash flow¥1.86B
Cash conversion (operating CF ÷ operating income)
109.4%
Cash vs. profit gap
¥420M(純利益の 29.1%)
Shareholder returns
of net income 90.1% · of FCF 79.1%
Shareholder payments — dividends
of net income 54.5% · of FCF 47.9%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
41.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.86B
FY ending Mar 2022: ¥849.2M¥849.2MFY ending Mar 2023: ¥135.7M¥135.7MFY ending Mar 2024: ¥892.4M¥892.4MFY ending Mar 2025: ¥1.3B¥1.3BFY ending Mar 2026: ¥1.86B¥1.86BFY22FY23FY24FY25FY26
Free cash flow¥1.64B
FY ending Mar 2022: ¥633.2M¥633.2MFY ending Mar 2023: -¥81.1M-¥81.1MFY ending Mar 2024: ¥286.2M¥286.2MFY ending Mar 2025: ¥1.16B¥1.16BFY ending Mar 2026: ¥1.64B¥1.64BFY22FY23FY24FY25FY26
Net income¥1.44B
FY ending Mar 2022: ¥406.2M¥406.2MFY ending Mar 2023: ¥860.5M¥860.5MFY ending Mar 2024: ¥1.01B¥1.01BFY ending Mar 2025: ¥1.56B¥1.56BFY ending Mar 2026: ¥1.44B¥1.44BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/04/01-2026/03/31)

    ID S100YFWS2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/04/01-2025/03/31)

    ID S100W0SV2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2023/04/01-2024/03/31)

    ID S100TQBE2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2022/04/01-2023/03/31)

    ID S100R3CA2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第96期(令和3年4月1日-令和4年3月31日)

    ID S100OSJ22022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和2年4月1日-令和3年3月31日)

    ID S100LOX32021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.