NirecoNIRECO CORPORATION6863東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Nireco revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +2.5% from the prior year, operating profit -10.8%.

Five-year trend

Revenue¥11B
FY ending Mar 2022: ¥8.12B¥8.12BFY ending Mar 2023: ¥9.16B¥9.16BFY ending Mar 2024: ¥9.86B¥9.86BFY ending Mar 2025: ¥10.8B¥10.8BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Operating income¥1.7B
FY ending Mar 2022: ¥563.7M¥563.7MFY ending Mar 2023: ¥1.18B¥1.18BFY ending Mar 2024: ¥1.39B¥1.39BFY ending Mar 2025: ¥1.91B¥1.91BFY ending Mar 2026: ¥1.7B¥1.7BFY22FY23FY24FY25FY26
Operating margin15.4%
FY ending Mar 2022: 6.9%6.9%FY ending Mar 2023: 12.9%12.9%FY ending Mar 2024: 14.1%14.1%FY ending Mar 2025: 17.7%17.7%FY ending Mar 2026: 15.4%15.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin13.1%
Asset turnover0.55×
ROA7.2%
ROA7.2%
Financial leverage1.28×
ROE9.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin13.1%
2022: 5.0%5.0%2023: 9.4%9.4%2024: 10.3%10.3%2025: 14.5%14.5%2026: 13.1%13.1%2223242526
Asset turnover0.55×
2022: 0.50×0.50×2023: 0.55×0.55×2024: 0.55×0.55×2025: 0.57×0.57×2026: 0.55×0.55×2223242526
ROA7.2%
2022: 2.5%2.5%2023: 5.2%5.2%2024: 5.7%5.7%2025: 8.2%8.2%2026: 7.2%7.2%2223242526
Financial leverage1.28×
2022: 1.23×1.23×2023: 1.23×1.23×2024: 1.26×1.26×2025: 1.27×1.27×2026: 1.28×1.28×2223242526
ROE9.2%
2022: 3.1%3.1%2023: 6.4%6.4%2024: 7.2%7.2%2025: 10.4%10.4%2026: 9.2%9.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.0%0.50×2.5%1.23×3.1%
20239.4%0.55×5.2%1.23×6.4%
202410.3%0.55×5.7%1.26×7.2%
202514.5%0.57×8.2%1.27×10.4%
202613.1%0.55×7.2%1.28×9.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue37.0%
2021: 37.1%37.1%2022: 40.7%40.7%2023: 35.6%35.6%2024: 36.8%36.8%2025: 36.9%36.9%2026: 37.0%37.0%212223242526
PPE ÷ total assets19.8%
2021: 19.2%19.2%2022: 20.5%20.5%2023: 19.1%19.1%2024: 19.5%19.5%2025: 20.5%20.5%2026: 19.8%19.8%212223242526
Goodwill ÷ parent equity0.0%
2022: 0.6%0.6%2023: 0.5%0.5%2024: 0.3%0.3%2025: 0.2%0.2%2026: 0.0%0.0%212223242526
Goodwill balance¥4.8M
2022: ¥81M¥81M2023: ¥61.9M¥61.9M2024: ¥42.9M¥42.9M2025: ¥23.8M¥23.8M2026: ¥4.8M¥4.8M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥705.8M
2021: ¥570.1M¥570.1M2022: ¥613.8M¥613.8M2023: ¥530.3M¥530.3M2024: ¥485.6M¥485.6M2025: ¥686.2M¥686.2M2026: ¥705.8M¥705.8M212223242526
R&D / revenue6.4%
2021: 7.2%7.2%2022: 7.6%7.6%2023: 5.8%5.8%2024: 4.9%4.9%2025: 6.4%6.4%2026: 6.4%6.4%212223242526
Receivable days—
2021: 147d147d212223242526
Payable days23d
2021: 25d25d2022: 43d43d2023: 30d30d2024: 35d35d2025: 30d30d2026: 23d23d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,1189,1559,86110,75711,023
Cost of revenue5,2005,5635,9326,2586,597
Gross profit2,9173,5933,9294,4994,426
SG&A2,3542,4102,5422,5922,725
Operating income5641,1821,3871,9071,701
Pretax income6501,2501,4682,0751,963
Income tax245385456507527
Net income attributable to owners4068611,0111,5631,442
Operating margin6.9%12.9%14.1%17.7%15.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 20%
1%
8%
Other assets 50%

Funding

2%
Other liabilities 15%
Equity 83%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.17B¥2.75B¥2.78B¥3.25B¥4.41B
Total assets¥16.2B¥17B¥18.6B¥19.4B¥20.6B
Net assets¥13.9B¥14.6B¥15.8B¥16.7B¥17.1B
Share capital¥3.07B¥3.07B¥3.08B¥3.09B¥3.09B
Property, plant and equipment¥3.3B¥3.26B¥3.63B¥3.97B¥4.08B
Intangible assets excluding goodwill¥258.6M¥241.3M¥176.2M¥100.3M¥107.5M
Goodwill¥81M¥61.9M¥42.9M¥23.8M¥4.8M
Investment securities¥1.4B¥1.66B¥2.07B¥1.56B¥1.74B
Current assets¥10.9B¥11.6B¥12.3B¥13.3B¥13.8B
Current liabilities¥1.77B¥1.84B¥2B¥1.95B¥2.22B
Trade payables¥610.7M¥449.8M¥576.8M¥506.5M¥421.6M
Long-term borrowings¥220.2M¥166.1M¥133.2M¥116.7M¥296.8M
Total liabilities¥2.3B¥2.4B¥2.75B¥2.68B¥3.52B
Non-controlling interests¥9.7M¥14.5M¥15.9M¥20.5M—
Equity attributable to owners of parent¥13.2B¥13.7B¥14.4B¥15.5B¥15.7B
Retained earnings¥6.66B¥6.8B¥7.45B¥8.52B¥8.7B
Treasury stock-¥684.7M-¥270.6M-¥252M-¥236.9M-¥240.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/04/01-2026/03/31)

    ID S100YFWS2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/04/01-2025/03/31)

    ID S100W0SV2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2023/04/01-2024/03/31)

    ID S100TQBE2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2022/04/01-2023/03/31)

    ID S100R3CA2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第96期(令和3年4月1日-令和4年3月31日)

    ID S100OSJ22022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和2年4月1日-令和3年3月31日)

    ID S100LOX32021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.