Nishikawa RubberNISHIKAWA RUBBER CO., LTD.5161東証スタンダードゴム製品FY ending Mar 2026, consolidated, J-GAAP

What does Nishikawa Rubber do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12.2B
Capex
¥5.51B
of revenue 4.5%
Free cash flow
¥6.71B
Returned to shareholders
¥14.3B
of net income: 130%
Dividend per share
¥183
Payout ratio (reported)
67.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11B
Operating cash flow¥12.2B
Cash conversion (operating CF ÷ operating income)
134.9%
Cash vs. profit gap
¥1.25B(純利益の 11.4%)
Shareholder returns
of net income 130.2% · of FCF 212.7%
Shareholder payments — dividends
of net income 62.3% · of FCF 101.7%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
7.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12.2B
FY ending Mar 2022: ¥4.16B¥4.16BFY ending Mar 2023: ¥5.24B¥5.24BFY ending Mar 2024: ¥14.9B¥14.9BFY ending Mar 2025: ¥9.24B¥9.24BFY ending Mar 2026: ¥12.2B¥12.2BFY22FY23FY24FY25FY26
Free cash flow¥6.71B
FY ending Mar 2022: ¥171M¥171MFY ending Mar 2023: -¥173M-¥173MFY ending Mar 2024: ¥10.3B¥10.3BFY ending Mar 2025: ¥5.39B¥5.39BFY ending Mar 2026: ¥6.71B¥6.71BFY22FY23FY24FY25FY26
Net income¥11B
FY ending Mar 2022: ¥2.1B¥2.1BFY ending Mar 2023: ¥1.17B¥1.17BFY ending Mar 2024: ¥5.04B¥5.04BFY ending Mar 2025: ¥3.96B¥3.96BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YIPC2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W8Z82025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100UEI12024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100RA762023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OKHD2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100L6RJ2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.