Nishimatsuya ChainNISHIMATSUYA CHAIN Co., Ltd.7545東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Nishimatsuya Chain do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.6B
Capex
¥2.5B
of revenue 1.3%
Free cash flow
¥8.07B
Returned to shareholders
¥2.72B
of net income: 40%
Dividend per share
¥32
Payout ratio (reported)
27.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.85B
Operating cash flow¥10.6B
Cash conversion (operating CF ÷ operating income)
106.3%
Cash vs. profit gap
¥3.72B(純利益の 54.3%)
Shareholder returns
of net income 39.7% · of FCF 33.7%
Shareholder payments — dividends
of net income 28.1% · of FCF 23.8%
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
23.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.6B
FY ending Feb 2022: ¥8.75B¥8.75BFY ending Feb 2023: ¥3.47B¥3.47BFY ending Feb 2024: ¥11.5B¥11.5BFY ending Feb 2025: ¥9.13B¥9.13BFY ending Feb 2026: ¥10.6B¥10.6BFY22FY23FY24FY25FY26
Free cash flow¥8.07B
FY ending Feb 2022: ¥7B¥7BFY ending Feb 2023: ¥918M¥918MFY ending Feb 2024: ¥8.24B¥8.24BFY ending Feb 2025: ¥6.78B¥6.78BFY ending Feb 2026: ¥8.07B¥8.07BFY22FY23FY24FY25FY26
Net income¥6.85B
FY ending Feb 2022: ¥8.5B¥8.5BFY ending Feb 2023: ¥7.64B¥7.64BFY ending Feb 2024: ¥8.2B¥8.2BFY ending Feb 2025: ¥8.2B¥8.2BFY ending Feb 2026: ¥6.85B¥6.85BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/02/21-2026/02/20)

    ID S100Y3CW2026-05-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/02/21-2025/02/20)

    ID S100VQTH2025-05-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/02/21-2024/02/20)

    ID S100TF9K2024-05-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/02/21-2023/02/20)

    ID S100QRRO2023-05-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年2月21日-令和4年2月20日)

    ID S100O2PE2022-05-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年2月21日-令和3年2月20日)

    ID S100LCTV2021-05-19Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.