Nissei ASB MachineNISSEI ASB MACHINE CO., LTD.6284東証プライム機械FY ending Sep 2025, consolidated, J-GAAP

What does Nissei ASB Machine do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.39B
Capex
¥1.03B
of revenue 2.4%
Free cash flow
¥7.36B
Returned to shareholders
¥2.25B
of net income: 29%
Dividend per share
¥200
Payout ratio (reported)
101.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.74B
Operating cash flow¥8.39B
Cash conversion (operating CF ÷ operating income)
78.8%
Cash vs. profit gap
¥650M(純利益の 8.4%)
Shareholder returns
of net income 29.0% · of FCF 30.5%
Shareholder payments — dividends
of net income 29.0% · of FCF 30.5%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
12.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.39B
FY ending Sep 2021: ¥5.58B¥5.58BFY ending Sep 2022: ¥3.45B¥3.45BFY ending Sep 2023: ¥7.88B¥7.88BFY ending Sep 2024: ¥9.61B¥9.61BFY ending Sep 2025: ¥8.39B¥8.39BFY21FY22FY23FY24FY25
Free cash flow¥7.36B
FY ending Sep 2021: ¥3.76B¥3.76BFY ending Sep 2022: ¥269M¥269MFY ending Sep 2023: ¥7.22B¥7.22BFY ending Sep 2024: ¥8.82B¥8.82BFY ending Sep 2025: ¥7.36B¥7.36BFY21FY22FY23FY24FY25
Net income¥7.74B
FY ending Sep 2021: ¥6.68B¥6.68BFY ending Sep 2022: ¥6.13B¥6.13BFY ending Sep 2023: ¥5.08B¥5.08BFY ending Sep 2024: ¥5.78B¥5.78BFY ending Sep 2025: ¥7.74B¥7.74BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/10/01-2025/09/30)

    ID S100XB872025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/10/01-2024/09/30)

    ID S100UYVU2024-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/10/01-2023/09/30)

    ID S100SHR22023-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年10月1日-令和4年9月30日)

    ID S100PTGH2022-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年10月1日-令和3年9月30日)

    ID S100N2TT2021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和1年10月1日-令和2年9月30日)

    ID S100KDKK2020-12-17Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.