The Nisshin OilliO GroupThe Nisshin OilliO Group, Ltd.2602東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does The Nisshin OilliO Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.5B
Capex
¥29.3B
of revenue 5.3%
Free cash flow
-¥18.8B
Returned to shareholders
¥15.8B
of net income: 66%
Dividend per share
¥180
Payout ratio (reported)
27.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥24B
Operating cash flow¥10.5B
Cash conversion (operating CF ÷ operating income)
61.4%
Cash vs. profit gap
-¥13.5B(純利益の -56.4%)
Shareholder returns
of net income 65.7%
Shareholder payments — dividends
of net income 24.0%
CapEx intensity (capex ÷ revenue)
5.3%
Investing CF relative to operating CF
94.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.5B
FY ending Mar 2022: -¥26.6B-¥26.6BFY ending Mar 2023: ¥398M¥398MFY ending Mar 2024: ¥36.7B¥36.7BFY ending Mar 2025: ¥21.2B¥21.2BFY ending Mar 2026: ¥10.5B¥10.5BFY22FY23FY24FY25FY26
Free cash flow-¥18.8B
FY ending Mar 2022: -¥36.8B-¥36.8BFY ending Mar 2023: -¥6.83B-¥6.83BFY ending Mar 2024: ¥22B¥22BFY ending Mar 2025: ¥5.69B¥5.69BFY ending Mar 2026: -¥18.8B-¥18.8BFY22FY23FY24FY25FY26
Net income¥24B
FY ending Mar 2022: ¥8.6B¥8.6BFY ending Mar 2023: ¥11.2B¥11.2BFY ending Mar 2024: ¥15.1B¥15.1BFY ending Mar 2025: ¥12.8B¥12.8BFY ending Mar 2026: ¥24B¥24BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第154期(2025/04/01-2026/03/31)

    ID S100YB172026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(2024/04/01-2025/03/31)

    ID S100W0C92025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第152期(2023/04/01-2024/03/31)

    ID S100TUGV2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(2022/04/01-2023/03/31)

    ID S100R26N2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第150期(令和3年4月1日-令和4年3月31日)

    ID S100P9GV2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第149期(令和2年4月1日-令和3年3月31日)

    ID S100LQXX2021-06-29Open

Extracted from XBRL: 57 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.