Nisshinbo HoldingsNisshinbo Holdings Inc.3105東証プライム電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Nisshinbo Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥49.3B
Capex
¥16.8B
of revenue 3.4%
Free cash flow
¥32.5B
Returned to shareholders
¥6.58B
of net income: 47%
Dividend per share
¥36
Payout ratio (reported)
32.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.9B
Operating cash flow¥49.3B
Cash conversion (operating CF ÷ operating income)
186.9%
Cash vs. profit gap
¥35.4B(純利益の 254.4%)
Shareholder returns
of net income 47.3% · of FCF 20.2%
Shareholder payments — dividends
of net income 40.5% · of FCF 17.4%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
22.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥49.3B
FY ending Dec 2021: ¥39.8B¥39.8BFY ending Dec 2022: ¥19.6B¥19.6BFY ending Dec 2023: ¥23.5B¥23.5BFY ending Dec 2024: ¥28.4B¥28.4BFY ending Dec 2025: ¥49.3B¥49.3BFY21FY22FY23FY24FY25
Free cash flow¥32.5B
FY ending Dec 2021: ¥19.7B¥19.7BFY ending Dec 2022: -¥2.81B-¥2.81BFY ending Dec 2023: -¥1.78B-¥1.78BFY ending Dec 2024: ¥3.52B¥3.52BFY ending Dec 2025: ¥32.5B¥32.5BFY21FY22FY23FY24FY25
Net income¥13.9B
FY ending Dec 2021: ¥24.8B¥24.8BFY ending Dec 2022: ¥19.7B¥19.7BFY ending Dec 2023: -¥20B-¥20BFY ending Dec 2024: ¥10.3B¥10.3BFY ending Dec 2025: ¥13.9B¥13.9BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第183期(2025/01/01-2025/12/31)

    ID S100XT052026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第182期(2024/01/01-2024/12/31)

    ID S100VGXL2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第181期(2023/01/01-2023/12/31)

    ID S100T62Z2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第180期(2022/01/01-2022/12/31)

    ID S100QE3N2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第179期(令和3年1月1日-令和3年12月31日)

    ID S100NOGG2022-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第178期(令和2年1月1日-令和2年12月31日)

    ID S100L4SI2021-04-08Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.