Nissin ShojiNISSIN SHOJI CO., LTD.7490東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Nissin Shoji do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥25.2M
Capex
¥308.9M
of revenue 0.8%
Free cash flow
-¥283.7M
Returned to shareholders
¥173.6M
of net income: 5%
Dividend per share
¥21
Payout ratio (reported)
3.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.66B
Operating cash flow¥25.2M
Cash vs. profit gap
-¥3.64B(純利益の -99.3%)
Shareholder payments — dividends
of net income 4.7%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
20010.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥25.2M
FY ending Mar 2022: -¥1.63B-¥1.63BFY ending Mar 2023: ¥1.63B¥1.63BFY ending Mar 2024: ¥206.3M¥206.3MFY ending Mar 2025: ¥812.4M¥812.4MFY ending Mar 2026: ¥25.2M¥25.2MFY22FY23FY24FY25FY26
Free cash flow-¥283.7M
FY ending Mar 2022: -¥3.13B-¥3.13BFY ending Mar 2023: ¥421.9M¥421.9MFY ending Mar 2024: -¥509.1M-¥509.1MFY ending Mar 2025: -¥284.6M-¥284.6MFY ending Mar 2026: -¥283.7M-¥283.7MFY22FY23FY24FY25FY26
Net income¥3.66B
FY ending Mar 2022: ¥490.3M¥490.3MFY ending Mar 2023: ¥286.8M¥286.8MFY ending Mar 2024: ¥297.1M¥297.1MFY ending Mar 2025: ¥615.5M¥615.5MFY ending Mar 2026: ¥3.66B¥3.66BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YKC92026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100VYLX2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100TWNR2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100R8382023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OJMZ2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100LV2N2021-06-30Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.