NissouNissou Co.,Ltd.1444東証グロース建設業FY ending Jul 2025, consolidated, J-GAAP

What does Nissou do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥59.6M
Capex
¥29.3M
of revenue 0.6%
Free cash flow
-¥88.8M
Returned to shareholders
¥190K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥202.7M
Operating cash flow-¥59.6M
Cash conversion (operating CF ÷ operating income)
-81.9%
Cash vs. profit gap
-¥262.3M(純利益の -129.4%)
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥59.6M
FY ending Jul 2021: ¥54.5M¥54.5MFY ending Jul 2022: ¥132.6M¥132.6MFY ending Jul 2023: ¥67.9M¥67.9MFY ending Jul 2024: -¥68.2M-¥68.2MFY ending Jul 2025: -¥59.6M-¥59.6MFY21FY22FY23FY24FY25
Free cash flow-¥88.8M
FY ending Jul 2021: -¥8M-¥8MFY ending Jul 2022: ¥100.3M¥100.3MFY ending Jul 2023: ¥44.5M¥44.5MFY ending Jul 2024: -¥79.3M-¥79.3MFY ending Jul 2025: -¥88.8M-¥88.8MFY21FY22FY23FY24FY25
Net income¥202.7M
FY ending Jul 2021: ¥102.2M¥102.2MFY ending Jul 2022: ¥137M¥137MFY ending Jul 2023: ¥69.5M¥69.5MFY ending Jul 2024: ¥25.2M¥25.2MFY ending Jul 2025: ¥202.7M¥202.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/08/01-2025/07/31)

    ID S100WX6F2025-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/08/01-2024/07/31)

    ID S100UL6W2024-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/08/01-2023/07/31)

    ID S100S3FO2023-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年8月1日-令和4年7月31日)

    ID S100PEJO2022-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年8月1日-令和3年7月31日)

    ID S100MOAA2021-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和1年8月1日-令和2年7月31日)

    ID S100JYVM2020-10-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.