NitchoNITCHO CORPORATION2961東証スタンダード機械FY ending Sep 2025, non-consolidated, J-GAAP

What does Nitcho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥859.2M
Capex
¥28.3M
of revenue 0.2%
Free cash flow
-¥887.5M
Returned to shareholders
¥177.5M
of net income: 30%
Dividend per share
¥150
Payout ratio (reported)
27.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥601.1M
Operating cash flow-¥859.2M
Cash conversion (operating CF ÷ operating income)
-101.7%
Cash vs. profit gap
-¥1.46B(純利益の -242.9%)
Shareholder payments — dividends
of net income 29.5%
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥859.2M
FY ending Sep 2021: ¥1.03B¥1.03BFY ending Sep 2022: -¥361.7M-¥361.7MFY ending Sep 2023: ¥1.95B¥1.95BFY ending Sep 2024: ¥429.4M¥429.4MFY ending Sep 2025: -¥859.2M-¥859.2MFY21FY22FY23FY24FY25
Free cash flow-¥887.5M
FY ending Sep 2021: ¥1.02B¥1.02BFY ending Sep 2022: -¥439.2M-¥439.2MFY ending Sep 2023: ¥1.7B¥1.7BFY ending Sep 2024: ¥293.2M¥293.2MFY ending Sep 2025: -¥887.5M-¥887.5MFY21FY22FY23FY24FY25
Net income¥601.1M
FY ending Sep 2021: ¥436.9M¥436.9MFY ending Sep 2022: ¥205.9M¥205.9MFY ending Sep 2023: ¥332.3M¥332.3MFY ending Sep 2024: ¥700.2M¥700.2MFY ending Sep 2025: ¥601.1M¥601.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2024/10/01-2025/09/30)

    ID S100XCJ82025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2023/10/01-2024/09/30)

    ID S100UZKP2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2022/10/01-2023/09/30)

    ID S100SIYI2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和3年10月1日-令和4年9月30日)

    ID S100PUTQ2022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和2年10月1日-令和3年9月30日)

    ID S100N4M22021-12-27Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.