NiterraNiterra Co., Ltd.5334東証プライムガラス・土石製品FY ending Mar 2026, consolidated, IFRS

What does Niterra do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥109.4B
Capex
¥39.1B
of revenue 5.3%
Free cash flow
¥70.3B
Returned to shareholders
¥53.1B
of net income: 47%
Dividend per share
¥205
Payout ratio (reported)
42.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥112.9B
Operating cash flow¥109.4B
Cash conversion (operating CF ÷ operating income)
79.2%
Cash vs. profit gap
-¥3.51B(純利益の -3.1%)
Shareholder returns
of net income 47.1% · of FCF 75.6%
Shareholder payments — dividends
of net income 32.2% · of FCF 51.7%
CapEx intensity (capex ÷ revenue)
5.3%
Investing CF relative to operating CF
151.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥109.4B
FY ending Mar 2022: ¥71.9B¥71.9BFY ending Mar 2023: ¥69.3B¥69.3BFY ending Mar 2024: ¥118.2B¥118.2BFY ending Mar 2025: ¥132.9B¥132.9BFY ending Mar 2026: ¥109.4B¥109.4BFY22FY23FY24FY25FY26
Free cash flow¥70.3B
FY ending Mar 2022: ¥44.1B¥44.1BFY ending Mar 2023: ¥45B¥45BFY ending Mar 2024: ¥82.7B¥82.7BFY ending Mar 2025: ¥98.1B¥98.1BFY ending Mar 2026: ¥70.3B¥70.3BFY22FY23FY24FY25FY26
Net income¥112.9B
FY ending Mar 2022: ¥60.2B¥60.2BFY ending Mar 2023: ¥66.3B¥66.3BFY ending Mar 2024: ¥82.6B¥82.6BFY ending Mar 2025: ¥92.6B¥92.6BFY ending Mar 2026: ¥112.9B¥112.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2025/04/01-2026/03/31)

    ID S100YJTF2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2024/04/01-2025/03/31)

    ID S100W1AL2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2023/04/01-2024/03/31)

    ID S100TQKH2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2022/04/01-2023/03/31)

    ID S100R2BG2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和3年4月1日-令和4年3月31日)

    ID S100O8KZ2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(令和2年4月1日-令和3年3月31日)

    ID S100LGS52021-06-25Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.