NitoriNitori Holdings Co., Ltd.9843東証プライム小売業FY ending Mar 2026, consolidated, IFRS

What does Nitori do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥148.9B
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥17.3B
of net income: 19%
Dividend per share
¥92.4
Payout ratio (reported)
58.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥89.3B
Operating cash flow¥148.9B
Cash conversion (operating CF ÷ operating income)
118.6%
Cash vs. profit gap
¥59.6B(純利益の 66.8%)
Shareholder returns
of net income 19.4%
Shareholder payments — dividends
of net income 19.4%
Investing CF relative to operating CF
37.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥148.9B
FY ending Feb 2022: ¥85.6B¥85.6BFY ending Mar 2024: ¥181.2B¥181.2BFY ending Mar 2025: ¥144.4B¥144.4BFY ending Mar 2026: ¥148.9B¥148.9BFY22FY24FY25FY26
Free cash flow—
FY ending Feb 2022: -¥17.6B-¥17.6BFY ending Mar 2024: ¥59.2B¥59.2BFY22FY24FY25FY26
Net income¥89.3B
FY ending Feb 2022: ¥96.7B¥96.7BFY ending Mar 2024: ¥90.2B¥90.2BFY ending Mar 2025: ¥82.5B¥82.5BFY ending Mar 2026: ¥89.3B¥89.3BFY22FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YIMF2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W5DK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TOSN2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/02/21-2023/03/31)

    ID S100R1N22023-06-23Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.