Nitto BosekiNITTO BOSEKI CO.,LTD.3110東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Nitto Boseki revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +8.4% from the prior year, operating profit +26.6%.

Five-year trend

Revenue¥118.2B
FY ending Mar 2022: ¥84.1B¥84.1BFY ending Mar 2023: ¥87.5B¥87.5BFY ending Mar 2024: ¥93.3B¥93.3BFY ending Mar 2025: ¥109B¥109BFY ending Mar 2026: ¥118.2B¥118.2BFY22FY23FY24FY25FY26
Operating income¥20.8B
FY ending Mar 2022: ¥7.27B¥7.27BFY ending Mar 2023: ¥4.88B¥4.88BFY ending Mar 2024: ¥8.39B¥8.39BFY ending Mar 2025: ¥16.4B¥16.4BFY ending Mar 2026: ¥20.8B¥20.8BFY22FY23FY24FY25FY26
Operating margin17.6%
FY ending Mar 2022: 8.6%8.6%FY ending Mar 2023: 5.6%5.6%FY ending Mar 2024: 9.0%9.0%FY ending Mar 2025: 15.1%15.1%FY ending Mar 2026: 17.6%17.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin35.3%
Asset turnover0.47×
ROA16.5%
ROA16.5%
Financial leverage1.89×
ROE31.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin35.3%
2022: 7.8%7.8%2023: 3.2%3.2%2024: 7.8%7.8%2025: 11.8%11.8%2026: 35.3%35.3%2223242526
Asset turnover0.47×
2022: 0.45×0.45×2023: 0.47×0.47×2024: 0.47×0.47×2025: 0.50×0.50×2026: 0.47×0.47×2223242526
ROA16.5%
2022: 3.5%3.5%2023: 1.5%1.5%2024: 3.7%3.7%2025: 5.9%5.9%2026: 16.5%16.5%2223242526
Financial leverage1.89×
2022: 1.82×1.82×2023: 1.85×1.85×2024: 1.96×1.96×2025: 1.99×1.99×2026: 1.89×1.89×2223242526
ROE31.3%
2022: 6.3%6.3%2023: 2.7%2.7%2024: 7.2%7.2%2025: 11.7%11.7%2026: 31.3%31.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.8%0.45×3.5%1.82×6.3%
20233.2%0.47×1.5%1.85×2.7%
20247.8%0.47×3.7%1.96×7.2%
202511.8%0.50×5.9%1.99×11.7%
202635.3%0.47×16.5%1.89×31.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue74.1%
2021: 83.2%83.2%2022: 91.9%91.9%2023: 78.4%78.4%2024: 76.0%76.0%2025: 71.0%71.0%2026: 74.1%74.1%212223242526
PPE ÷ total assets30.9%
2021: 35.5%35.5%2022: 41.3%41.3%2023: 37.0%37.0%2024: 33.4%33.4%2025: 34.7%34.7%2026: 30.9%30.9%212223242526
Goodwill ÷ parent equity0.8%
2021: 1.3%1.3%2022: 1.5%1.5%2023: 1.6%1.6%2024: 1.4%1.4%2025: 1.3%1.3%2026: 0.8%0.8%212223242526
Goodwill balance¥1.23B
2021: ¥1.23B¥1.23B2022: ¥1.55B¥1.55B2023: ¥1.58B¥1.58B2024: ¥1.49B¥1.49B2025: ¥1.45B¥1.45B2026: ¥1.23B¥1.23B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.4B
2021: ¥2.1B¥2.1B2024: ¥2.83B¥2.83B2025: ¥2.98B¥2.98B2026: ¥3.4B¥3.4B212223242526
R&D / revenue2.9%
2021: 2.7%2.7%2024: 3.0%3.0%2025: 2.7%2.7%2026: 2.9%2.9%212223242526
Receivable days—
2021: 111d111d212223242526
Payable days41d
2021: 45d45d2022: 43d43d2023: 45d45d2024: 50d50d2025: 39d39d2026: 41d41d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue84,05187,52993,253109,035118,229
Cost of revenue55,82360,32362,63868,65770,652
Gross profit28,22827,20630,61440,37847,576
SG&A20,95922,32622,22623,93326,757
Operating income7,2684,8808,38716,44520,819
Pretax income8,6794,6619,08317,52158,629
Income tax1,9981,7371,7754,35516,300
Net income attributable to owners6,5192,7727,29612,83741,770
Operating margin8.6%5.6%9.0%15.1%17.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 31%
1%
Investment securities 9%
Other assets 37%

Funding

3%
Interest-bearing debt 14%
Other liabilities 19%
Equity 64%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥18.5B¥21.5B¥23.5B¥28.4B¥61.8B
Total assets¥187.3B¥185.6B¥212.1B¥223.1B¥283B
Net assets¥110.6B¥108.9B¥123.7B¥135.8B¥180.4B
Share capital¥19.7B¥19.7B¥19.7B¥19.7B¥19.7B
Property, plant and equipment¥77.3B¥68.6B¥70.8B¥77.4B¥87.6B
Intangible assets excluding goodwill¥3.08B¥3.13B¥3.07B¥3.07B¥1.9B
Goodwill¥1.55B¥1.58B¥1.49B¥1.45B¥1.23B
Investment securities¥15.8B¥14.1B¥23B¥21B¥26B
Current assets¥85.8B¥94.2B¥109B¥115.3B¥159.7B
Current liabilities¥36.9B¥36B¥51.7B¥40.1B¥48B
Trade payables¥6.52B¥7.49B¥8.6B¥7.24B¥8.02B
Short-term borrowings¥14.4B¥12.8B¥12.6B¥9.92B¥4.39B
Long-term borrowings¥14.9B¥16B¥16.6B¥23.7B¥27.2B
Bonds¥10B¥10B¥5B¥10B¥10B
Interest-bearing debt¥39.2Bderived¥38.8Bderived¥34.3Bderived¥43.7Bderived¥41.6Bderived
Total liabilities¥76.7B¥76.6B¥88.4B¥87.3B¥102.7B
Non-controlling interests¥4.82B¥5.16B¥5.52B¥6.09B¥6.79B
Equity attributable to owners of parent¥103.1B¥98.7B¥104B¥114.6B¥152.5B
Retained earnings¥66.6B¥62.7B¥67.9B¥78.6B¥116.5B
Treasury stock-¥2.56B-¥3.01B-¥3.02B-¥3.03B-¥3.05B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2025/04/01-2026/03/31)

    ID S100YDBM2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2024/04/01-2025/03/31)

    ID S100VZQB2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2023/04/01-2024/03/31)

    ID S100TNQ22024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2022/04/01-2023/03/31)

    ID S100R7QZ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(令和3年4月1日-令和4年3月31日)

    ID S100OGUH2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和2年4月1日-令和3年3月31日)

    ID S100LKIS2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.