Nitto SeikoNITTO SEIKO CO.,LTD.5957東証プライム金属製品FY ending Dec 2025, consolidated, J-GAAP

What does Nitto Seiko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.93B
Capex
¥1.74B
of revenue 3.5%
Free cash flow
¥1.19B
Returned to shareholders
¥737.3M
of net income: 34%
Dividend per share
¥23
Payout ratio (reported)
40.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.15B
Operating cash flow¥2.93B
Cash conversion (operating CF ÷ operating income)
85.4%
Cash vs. profit gap
¥778.2M(純利益の 36.2%)
Shareholder returns
of net income 34.3% · of FCF 62.2%
Shareholder payments — dividends
of net income 34.2% · of FCF 62.2%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
93.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.93B
FY ending Dec 2021: ¥3.65B¥3.65BFY ending Dec 2022: ¥999.2M¥999.2MFY ending Dec 2023: ¥3.15B¥3.15BFY ending Dec 2024: ¥3.71B¥3.71BFY ending Dec 2025: ¥2.93B¥2.93BFY21FY22FY23FY24FY25
Free cash flow¥1.19B
FY ending Dec 2021: ¥2.73B¥2.73BFY ending Dec 2022: -¥39.9M-¥39.9MFY ending Dec 2023: ¥2.02B¥2.02BFY ending Dec 2024: ¥2.77B¥2.77BFY ending Dec 2025: ¥1.19B¥1.19BFY21FY22FY23FY24FY25
Net income¥2.15B
FY ending Dec 2021: ¥2.2B¥2.2BFY ending Dec 2022: ¥1.83B¥1.83BFY ending Dec 2023: ¥1.73B¥1.73BFY ending Dec 2024: ¥2.2B¥2.2BFY ending Dec 2025: ¥2.15B¥2.15BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2025/01/01-2025/12/31)

    ID S100XVV32026-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2024/01/01-2024/12/31)

    ID S100VIG02025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(2023/01/01-2023/12/31)

    ID S100T5WK2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2022/01/01-2022/12/31)

    ID S100QIFE2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(令和3年1月1日-令和3年12月31日)

    ID S100NS972022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(令和2年1月1日-令和2年12月31日)

    ID S100L3162021-03-31Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.