Nitto SeimoNITTO SEIMO CO., LTD.3524東証スタンダード繊維製品FY ending Apr 2026, consolidated, J-GAAP

What does Nitto Seimo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥96.8M
Capex
¥1.25B
of revenue 5.7%
Free cash flow
-¥1.35B
Returned to shareholders
¥128.7M
of net income: 19%
Dividend per share
¥50
Payout ratio (reported)
28.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥680.2M
Operating cash flow-¥96.8M
Cash conversion (operating CF ÷ operating income)
-17.5%
Cash vs. profit gap
-¥777.1M(純利益の -114.2%)
Shareholder payments — dividends
of net income 18.9%
CapEx intensity (capex ÷ revenue)
5.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥96.8M
FY ending Apr 2022: ¥989.4M¥989.4MFY ending Apr 2023: ¥1.09B¥1.09BFY ending Apr 2024: ¥139.7M¥139.7MFY ending Apr 2025: ¥993.4M¥993.4MFY ending Apr 2026: -¥96.8M-¥96.8MFY22FY23FY24FY25FY26
Free cash flow-¥1.35B
FY ending Apr 2022: -¥2.78B-¥2.78BFY ending Apr 2023: -¥531.8M-¥531.8MFY ending Apr 2024: -¥735.5M-¥735.5MFY ending Apr 2025: ¥368.3M¥368.3MFY ending Apr 2026: -¥1.35B-¥1.35BFY22FY23FY24FY25FY26
Net income¥680.2M
FY ending Apr 2022: ¥190.5M¥190.5MFY ending Apr 2023: ¥50.8M¥50.8MFY ending Apr 2024: ¥546.9M¥546.9MFY ending Apr 2025: ¥534.8M¥534.8MFY ending Apr 2026: ¥680.2M¥680.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2025/05/01-2026/04/30)

    ID S100YQZ22026-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2024/05/01-2025/04/30)

    ID S100WC9Z2025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2023/05/01-2024/04/30)

    ID S100U3M82024-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2022/05/01-2023/04/30)

    ID S100RG7I2023-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(令和3年5月1日-令和4年4月30日)

    ID S100ORLM2022-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和2年5月1日-令和3年4月30日)

    ID S100M1PE2021-07-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.