Nitto SeimoNITTO SEIMO CO., LTD.3524東証スタンダード繊維製品FY ending Apr 2026, consolidated, J-GAAP

Nitto Seimo revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +2.3% from the prior year, operating profit -18.5%.

Five-year trend

Revenue¥22.1B
FY ending Apr 2022: ¥18.4B¥18.4BFY ending Apr 2023: ¥19.3B¥19.3BFY ending Apr 2024: ¥20.9B¥20.9BFY ending Apr 2025: ¥21.6B¥21.6BFY ending Apr 2026: ¥22.1B¥22.1BFY22FY23FY24FY25FY26
Operating income¥554.1M
FY ending Apr 2022: ¥370M¥370MFY ending Apr 2023: ¥275.7M¥275.7MFY ending Apr 2024: ¥431.4M¥431.4MFY ending Apr 2025: ¥680.1M¥680.1MFY ending Apr 2026: ¥554.1M¥554.1MFY22FY23FY24FY25FY26
Operating margin2.5%
FY ending Apr 2022: 2.0%2.0%FY ending Apr 2023: 1.4%1.4%FY ending Apr 2024: 2.1%2.1%FY ending Apr 2025: 3.1%3.1%FY ending Apr 2026: 2.5%2.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover0.71×
ROA2.2%
ROA2.2%
Financial leverage4.15×
ROE9.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2022: 1.0%1.0%2023: 0.3%0.3%2024: 2.6%2.6%2025: 2.5%2.5%2026: 3.1%3.1%2223242526
Asset turnover0.71×
2022: 0.67×0.67×2023: 0.69×0.69×2024: 0.72×0.72×2025: 0.72×0.72×2026: 0.71×0.71×2223242526
ROA2.2%
2022: 0.7%0.7%2023: 0.2%0.2%2024: 1.9%1.9%2025: 1.8%1.8%2026: 2.2%2.2%2223242526
Financial leverage4.15×
2022: 4.27×4.27×2023: 4.34×4.34×2024: 4.38×4.38×2025: 4.26×4.26×2026: 4.15×4.15×2223242526
ROE9.1%
2022: 2.9%2.9%2023: 0.8%0.8%2024: 8.3%8.3%2025: 7.6%7.6%2026: 9.1%9.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.0%0.67×0.7%4.27×2.9%
20230.3%0.69×0.2%4.34×0.8%
20242.6%0.72×1.9%4.38×8.3%
20252.5%0.72×1.8%4.26×7.6%
20263.1%0.71×2.2%4.15×9.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue53.7%
2021: 42.8%42.8%2022: 60.8%60.8%2023: 59.8%59.8%2024: 55.3%55.3%2025: 52.6%52.6%2026: 53.7%53.7%212223242526
PPE ÷ total assets37.2%
2021: 32.2%32.2%2022: 40.5%40.5%2023: 40.9%40.9%2024: 39.2%39.2%2025: 37.8%37.8%2026: 37.2%37.2%212223242526
Goodwill ÷ parent equity0.7%
2021: 2.2%2.2%2022: 1.9%1.9%2023: 1.6%1.6%2024: 1.3%1.3%2025: 0.9%0.9%2026: 0.7%0.7%212223242526
Goodwill balance¥51.2M
2021: ¥142.3M¥142.3M2022: ¥123.2M¥123.2M2023: ¥104.2M¥104.2M2024: ¥85.4M¥85.4M2025: ¥68.3M¥68.3M2026: ¥51.2M¥51.2M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥220.5M
2021: ¥213M¥213M2022: ¥262M¥262M2023: ¥243.6M¥243.6M2024: ¥208M¥208M2025: ¥186.7M¥186.7M2026: ¥220.5M¥220.5M212223242526
R&D / revenue1.0%
2021: 1.2%1.2%2022: 1.4%1.4%2023: 1.3%1.3%2024: 1.0%1.0%2025: 0.9%0.9%2026: 1.0%1.0%212223242526
Receivable days—
2021: 136d136d212223242526
Payable days29d
2021: 62d62d2022: 63d63d2023: 47d47d2024: 44d44d2025: 45d45d2026: 29d29d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue18,37319,30020,90021,60022,104
Cost of revenue14,76015,64616,99317,43318,042
Gross profit3,6143,6543,9074,1674,063
SG&A3,2443,3793,4753,4873,508
Operating income370276431680554
Pretax income439100830845963
Income tax24340278318280
Net income attributable to owners19051547535680
Operating margin2.0%1.4%2.1%3.1%2.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 37%
1%
2%
Other assets 57%

Funding

4%
Other liabilities 70%
Equity 26%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥809.6M¥809M¥1.03B¥1.13B¥1.03B
Total assets¥27.6B¥28.2B¥29.5B¥30.1B¥31.9B
Net assets¥6.35B¥6.46B¥6.95B¥7.46B¥8.25B
Share capital¥1.38B¥1.38B¥1.38B¥1.38B¥1.38B
Property, plant and equipment¥11.2B¥11.5B¥11.6B¥11.4B¥11.9B
Intangible assets excluding goodwill¥174.9M¥188.8M¥168M¥165.2M¥122.9M
Goodwill¥123.2M¥104.2M¥85.4M¥68.3M¥51.2M
Investment securities¥282.4M¥302.9M¥430.8M¥469M¥750.2M
Current assets¥15B¥15.1B¥16.4B¥17.3B¥18.3B
Current liabilities¥13.1B¥13.1B¥14.7B¥15.4B¥16.6B
Trade payables¥2.53B¥2.01B¥2.04B¥2.17B¥1.43B
Short-term borrowings¥7.54B¥7.7B¥9.48B¥9.98B¥11.6B
Long-term borrowings¥7.19B¥7.59B¥6.98B¥6.32B¥6.01B
Total liabilities¥21.2B¥21.8B¥22.6B¥22.6B¥23.7B
Non-controlling interests¥157.3M¥166.6M¥170.7M¥162.9M¥166.2M
Equity attributable to owners of parent¥6.46B¥6.38B¥6.8B¥7.21B¥7.76B
Retained earnings¥4.59B¥4.51B¥4.93B¥5.34B¥5.89B
Treasury stock-¥18.1M-¥18.1M-¥18.2M-¥18.3M-¥18.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2025/05/01-2026/04/30)

    ID S100YQZ22026-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2024/05/01-2025/04/30)

    ID S100WC9Z2025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2023/05/01-2024/04/30)

    ID S100U3M82024-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2022/05/01-2023/04/30)

    ID S100RG7I2023-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(令和3年5月1日-令和4年4月30日)

    ID S100ORLM2022-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和2年5月1日-令和3年4月30日)

    ID S100M1PE2021-07-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.