NittohNITTOH CORPORATION1738名古屋証券取引所建設業FY ending Mar 2026, consolidated, J-GAAP

Nittoh revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +7.4% from the prior year, operating profit +55.7%.

Five-year trend

Revenue¥11.1B
FY ending Mar 2022: ¥9.31B¥9.31BFY ending Mar 2023: ¥9.68B¥9.68BFY ending Mar 2024: ¥10.1B¥10.1BFY ending Mar 2025: ¥10.3B¥10.3BFY ending Mar 2026: ¥11.1B¥11.1BFY22FY23FY24FY25FY26
Operating income¥433.5M
FY ending Mar 2022: ¥407.6M¥407.6MFY ending Mar 2023: ¥345.2M¥345.2MFY ending Mar 2024: ¥429.2M¥429.2MFY ending Mar 2025: ¥278.4M¥278.4MFY ending Mar 2026: ¥433.5M¥433.5MFY22FY23FY24FY25FY26
Operating margin3.9%
FY ending Mar 2022: 4.4%4.4%FY ending Mar 2023: 3.6%3.6%FY ending Mar 2024: 4.2%4.2%FY ending Mar 2025: 2.7%2.7%FY ending Mar 2026: 3.9%3.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover1.47×
ROA4.4%
ROA4.4%
Financial leverage1.60×
ROE7.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 2.8%2.8%2023: 2.3%2.3%2024: 2.4%2.4%2025: 3.9%3.9%2026: 3.0%3.0%2223242526
Asset turnover1.47×
2022: 1.43×1.43×2023: 1.45×1.45×2024: 1.40×1.40×2025: 1.37×1.37×2026: 1.47×1.47×2223242526
ROA4.4%
2022: 4.0%4.0%2023: 3.3%3.3%2024: 3.4%3.4%2025: 5.3%5.3%2026: 4.4%4.4%2223242526
Financial leverage1.60×
2022: 1.67×1.67×2023: 1.67×1.67×2024: 1.73×1.73×2025: 1.70×1.70×2026: 1.60×1.60×2223242526
ROE7.0%
2022: 6.7%6.7%2023: 5.6%5.6%2024: 5.9%5.9%2025: 9.1%9.1%2026: 7.0%7.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.8%1.43×4.0%1.67×6.7%
20232.3%1.45×3.3%1.67×5.6%
20242.4%1.40×3.4%1.73×5.9%
20253.9%1.37×5.3%1.70×9.1%
20263.0%1.47×4.4%1.60×7.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.8%
2021: 28.2%28.2%2022: 27.7%27.7%2023: 26.9%26.9%2024: 30.0%30.0%2025: 29.6%29.6%2026: 27.8%27.8%212223242526
PPE ÷ total assets40.4%
2021: 38.3%38.3%2022: 39.5%39.5%2023: 38.2%38.2%2024: 40.0%40.0%2025: 41.0%41.0%2026: 40.4%40.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle—
2021: 57d57d212223242526
Receivable days—
2021: 49d49d212223242526
Inventory days41d
2021: 52d52d2022: 47d47d2023: 53d53d2024: 51d51d2025: 53d53d2026: 41d41d212223242526
Payable days32d
2021: 45d45d2022: 43d43d2023: 44d44d2024: 40d40d2025: 41d41d2026: 32d32d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,3069,67910,12110,32911,088
Cost of revenue6,8487,2027,4767,7778,299
Gross profit2,4582,4762,6452,5512,790
SG&A2,0502,1312,2162,2732,356
Operating income408345429278434
Pretax income399329378595461
Income tax138106130192131
Net income attributable to owners261223247402330
Operating margin4.4%3.6%4.2%2.7%3.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Inventories 12%
Property, plant and equipment 41%
0%
2%
Other assets 21%

Funding

Trade payables 9%
Other liabilities 26%
Equity 65%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.28B¥1.36B¥1.55B¥1.52B¥1.81B
Total assets¥6.51B¥6.82B¥7.6B¥7.46B¥7.62B
Net assets¥3.92B¥4.09B¥4.3B¥4.64B¥4.93B
Share capital¥186.1M¥186.1M¥186.1M¥186.1M¥186.1M
Inventories¥877.4M¥1.04B¥1.04B¥1.12B¥938.4M
Property, plant and equipment¥2.57B¥2.61B¥3.04B¥3.06B¥3.08B
Intangible assets excluding goodwill¥8M¥10.6M¥15.2M¥13.9M¥12M
Investment securities¥60M¥62.3M¥93.2M¥103.2M¥156.3M
Current assets¥3.53B¥3.79B¥4.08B¥3.98B¥4.08B
Current liabilities¥1.9B¥1.94B¥2.09B¥1.98B¥1.96B
Trade payables¥802.5M¥869.6M¥822.8M¥877.4M¥717.3M
Short-term borrowings¥510M¥510M¥510M¥510M¥510M
Long-term borrowings¥118.4M¥188M¥595M¥195M¥95M
Total liabilities¥2.59B¥2.73B¥3.3B¥2.82B¥2.7B
Equity attributable to owners of parent¥3.9B¥4.07B¥4.25B¥4.59B¥4.84B
Retained earnings¥3.57B¥3.74B¥3.92B¥4.26B¥4.51B
Treasury stock-¥1.9M-¥1.9M-¥1.9M-¥1.9M-¥1.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YC8S2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W1WO2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TMF42024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100QY7S2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100O9EA2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LKAP2021-06-21Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.