NittokuNITTOKU CO., LTD.6145東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Nittoku revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +27.5% from the prior year, operating profit +386.1%.

Five-year trend

Revenue¥42.4B
FY ending Mar 2022: ¥28.1B¥28.1BFY ending Mar 2023: ¥29.5B¥29.5BFY ending Mar 2024: ¥30.8B¥30.8BFY ending Mar 2025: ¥33.3B¥33.3BFY ending Mar 2026: ¥42.4B¥42.4BFY22FY23FY24FY25FY26
Operating income¥5.44B
FY ending Mar 2022: ¥2.88B¥2.88BFY ending Mar 2023: ¥3.1B¥3.1BFY ending Mar 2024: ¥4.16B¥4.16BFY ending Mar 2025: ¥1.12B¥1.12BFY ending Mar 2026: ¥5.44B¥5.44BFY22FY23FY24FY25FY26
Operating margin12.8%
FY ending Mar 2022: 10.3%10.3%FY ending Mar 2023: 10.5%10.5%FY ending Mar 2024: 13.5%13.5%FY ending Mar 2025: 3.4%3.4%FY ending Mar 2026: 12.8%12.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.1%
Asset turnover0.69×
ROA5.6%
ROA5.6%
Financial leverage1.83×
ROE10.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.1%
2022: 8.2%8.2%2023: 7.5%7.5%2024: 8.9%8.9%2025: 3.9%3.9%2026: 8.1%8.1%2223242526
Asset turnover0.69×
2022: 0.59×0.59×2023: 0.62×0.62×2024: 0.59×0.59×2025: 0.57×0.57×2026: 0.69×0.69×2223242526
ROA5.6%
2022: 4.9%4.9%2023: 4.7%4.7%2024: 5.3%5.3%2025: 2.2%2.2%2026: 5.6%5.6%2223242526
Financial leverage1.83×
2022: 1.55×1.55×2023: 1.52×1.52×2024: 1.58×1.58×2025: 1.76×1.76×2026: 1.83×1.83×2223242526
ROE10.2%
2022: 7.6%7.6%2023: 7.1%7.1%2024: 8.3%8.3%2025: 3.9%3.9%2026: 10.2%10.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.2%0.59×4.9%1.55×7.6%
20237.5%0.62×4.7%1.52×7.1%
20248.9%0.59×5.3%1.58×8.3%
20253.9%0.57×2.2%1.76×3.9%
20268.1%0.69×5.6%1.83×10.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.0%
2021: 43.2%43.2%2022: 33.0%33.0%2023: 30.4%30.4%2024: 31.4%31.4%2025: 36.2%36.2%2026: 24.0%24.0%212223242526
PPE ÷ total assets16.2%
2021: 22.5%22.5%2022: 19.6%19.6%2023: 18.8%18.8%2024: 17.1%17.1%2025: 19.9%19.9%2026: 16.2%16.2%212223242526
Goodwill ÷ parent equity0.4%
2025: 0.7%0.7%2026: 0.4%0.4%212223242526
Goodwill balance¥156M
2025: ¥211M¥211M2026: ¥156M¥156M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days73d
2021: 107d107d2022: 73d73d2023: 62d62d2024: 82d82d2025: 89d89d2026: 73d73d212223242526
Payable days23d
2021: 44d44d2022: 27d27d2023: 32d32d2024: 33d33d2025: 36d36d2026: 23d23d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue28,12129,46130,80333,26842,412
Cost of revenue21,03421,49620,87425,26029,496
Gross profit7,0867,9649,9298,00712,916
SG&A4,2004,8675,7646,8877,477
Operating income2,8853,0964,1641,1195,439
Pretax income3,0303,0674,2801,7104,893
Income tax7148091,5364121,467
Net income attributable to owners2,3082,2242,7441,3073,439
Operating margin10.3%10.5%13.5%3.4%12.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Receivables 13%
Property, plant and equipment 16%
1%
5%
Other assets 34%

Funding

3%
Other liabilities 33%
Equity 64%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.8B¥12B¥14.5B¥14.3B¥19.6B
Total assets¥47.3B¥47.7B¥56.8B¥60.4B¥62.9B
Net assets¥33.9B¥36B¥39.8B¥36.6B¥40.5B
Share capital¥6.88B¥6.88B¥6.88B¥6.88B¥6.88B
Trade receivables¥5.66B¥4.97B¥6.91B¥8.15B¥8.43B
Property, plant and equipment¥9.27B¥8.96B¥9.68B¥12.1B¥10.2B
Intangible assets excluding goodwill¥120M¥114M¥181M¥449M¥333M
Goodwill———¥211M¥156M
Investment securities¥3.56B¥4.11B¥4.99B¥3B¥3.19B
Current assets¥32.3B¥32.1B¥39.2B¥41.5B¥44.5B
Current liabilities¥12.8B¥10.5B¥13.5B¥16.3B¥14.4B
Trade payables¥1.58B¥1.89B¥1.91B¥2.5B¥1.83B
Long-term borrowings——¥1.58B¥6.07B¥6.46B
Total liabilities¥13.4B¥11.7B¥17B¥23.8B¥22.4B
Non-controlling interests¥265M¥309M¥349M¥212M¥258M
Equity attributable to owners of parent¥30.4B¥31.9B¥34.1B¥32.5B¥35B
Retained earnings¥21.1B¥22.6B¥24.7B¥25.3B¥27.9B
Treasury stock-¥27M-¥28M-¥29M-¥2.33B-¥2.36B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YKQX2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W68A2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TWWE2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R9AG2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OLOQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LTT62021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.