NIXNIX,INC.4243東証スタンダード化学FY ending Sep 2025, consolidated, J-GAAP

What does NIX do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥291.2M
Capex
¥180.9M
of revenue 4.1%
Free cash flow
¥110.3M
Returned to shareholders
¥46.5M
of net income: 24%
Dividend per share
¥20
Payout ratio (reported)
72.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥194.1M
Operating cash flow¥291.2M
Cash conversion (operating CF ÷ operating income)
136.5%
Cash vs. profit gap
¥97.1M(純利益の 50.0%)
Shareholder payments — dividends
of net income 23.9% · of FCF 42.1%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
115.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥291.2M
FY ending Sep 2021: ¥280.3M¥280.3MFY ending Sep 2022: ¥126.8M¥126.8MFY ending Sep 2023: ¥348.2M¥348.2MFY ending Sep 2024: ¥374.1M¥374.1MFY ending Sep 2025: ¥291.2M¥291.2MFY21FY22FY23FY24FY25
Free cash flow¥110.3M
FY ending Sep 2021: ¥138.3M¥138.3MFY ending Sep 2022: -¥55.9M-¥55.9MFY ending Sep 2023: ¥255.9M¥255.9MFY ending Sep 2024: ¥241M¥241MFY ending Sep 2025: ¥110.3M¥110.3MFY21FY22FY23FY24FY25
Net income¥194.1M
FY ending Sep 2021: ¥197.4M¥197.4MFY ending Sep 2022: ¥214.8M¥214.8MFY ending Sep 2023: ¥156.8M¥156.8MFY ending Sep 2024: ¥182.2M¥182.2MFY ending Sep 2025: ¥194.1M¥194.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/10/01-2025/09/30)

    ID S100XC1P2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/10/01-2024/09/30)

    ID S100UZSA2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/10/01-2023/09/30)

    ID S100SJ5C2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年10月1日-令和4年9月30日)

    ID S100PTN62022-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年10月1日-令和3年9月30日)

    ID S100N3912021-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和1年10月1日-令和2年9月30日)

    ID S100KELZ2020-12-21Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.