NJ HoldingsNJ Holdings Inc.9421東証スタンダード情報・通信業FY ending Jun 2026, consolidated, J-GAAP

What does NJ Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥852.9M
Capex
¥140.2M
of revenue 1.4%
Free cash flow
¥712.7M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥119.5M
Operating cash flow¥852.9M
Cash conversion (operating CF ÷ operating income)
464.3%
Cash vs. profit gap
¥972.4M
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
17.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥852.9M
FY ending Jun 2022: -¥686M-¥686MFY ending Jun 2023: ¥339.9M¥339.9MFY ending Jun 2024: ¥661.1M¥661.1MFY ending Jun 2025: -¥482.1M-¥482.1MFY ending Jun 2026: ¥852.9M¥852.9MFY22FY23FY24FY25FY26
Free cash flow¥712.7M
FY ending Jun 2022: -¥728.9M-¥728.9MFY ending Jun 2023: ¥300.7M¥300.7MFY ending Jun 2024: ¥581.8M¥581.8MFY ending Jun 2025: -¥645.1M-¥645.1MFY ending Jun 2026: ¥712.7M¥712.7MFY22FY23FY24FY25FY26
Net income-¥119.5M
FY ending Jun 2022: -¥1.23B-¥1.23BFY ending Jun 2023: -¥469.2M-¥469.2MFY ending Jun 2024: ¥274.9M¥274.9MFY ending Jun 2025: ¥31.8M¥31.8MFY ending Jun 2026: -¥119.5M-¥119.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/07/01-2026/06/30)

    ID S100Z2S22026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/07/01-2025/06/30)

    ID S100WOVL2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/07/01-2024/06/30)

    ID S100UEY32024-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/07/01-2023/06/30)

    ID S100RWHA2023-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年7月1日-令和4年6月30日)

    ID S100P87T2022-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年7月1日-令和3年6月30日)

    ID S100MGPA2021-09-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.