NodaNODA CORPORATION7879東証スタンダードその他製品FY ending Nov 2025, consolidated, J-GAAP

What does Noda do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.65B
Capex
¥5.04B
of revenue 7.8%
Free cash flow
-¥3.4B
Returned to shareholders
¥594.9M
Dividend per share
¥33

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥829.2M
Operating cash flow¥1.65B
Cash vs. profit gap
¥2.47B
CapEx intensity (capex ÷ revenue)
7.8%
Investing CF relative to operating CF
328.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.65B
FY ending Nov 2021: ¥6.87B¥6.87BFY ending Nov 2022: ¥5.85B¥5.85BFY ending Nov 2023: ¥3.71B¥3.71BFY ending Nov 2024: ¥3.65B¥3.65BFY ending Nov 2025: ¥1.65B¥1.65BFY21FY22FY23FY24FY25
Free cash flow-¥3.4B
FY ending Nov 2021: ¥5.8B¥5.8BFY ending Nov 2022: ¥3.5B¥3.5BFY ending Nov 2023: ¥475M¥475MFY ending Nov 2024: ¥810.9M¥810.9MFY ending Nov 2025: -¥3.4B-¥3.4BFY21FY22FY23FY24FY25
Net income-¥829.2M
FY ending Nov 2021: ¥2.54B¥2.54BFY ending Nov 2022: ¥6.06B¥6.06BFY ending Nov 2023: ¥2.83B¥2.83BFY ending Nov 2024: -¥4.61B-¥4.61BFY ending Nov 2025: -¥829.2M-¥829.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/12/01-2025/11/30)

    ID S100XMYW2026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/12/01-2024/11/30)

    ID S100VAPG2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/12/01-2023/11/30)

    ID S100SY252024-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2021/12/01-2022/11/30)

    ID S100QAIL2023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年12月1日-令和3年11月30日)

    ID S100NJOT2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和1年12月1日-令和2年11月30日)

    ID S100KUIS2021-02-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.