noevir holdingsnoevir holdings co.,ltd.4928東証プライム化学FY ending Sep 2025, consolidated, J-GAAP

What does noevir holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.93B
Capex
¥2.52B
of revenue 3.9%
Free cash flow
¥5.41B
Returned to shareholders
¥7.68B
of net income: 96%
Dividend per share
¥230
Payout ratio (reported)
82.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.03B
Operating cash flow¥7.93B
Cash conversion (operating CF ÷ operating income)
71.6%
Cash vs. profit gap
-¥102M(純利益の -1.3%)
Shareholder payments — dividends
of net income 95.7% · of FCF 142.0%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
30.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.93B
FY ending Sep 2021: ¥9.06B¥9.06BFY ending Sep 2022: ¥5.84B¥5.84BFY ending Sep 2023: ¥7.62B¥7.62BFY ending Sep 2024: ¥9.12B¥9.12BFY ending Sep 2025: ¥7.93B¥7.93BFY21FY22FY23FY24FY25
Free cash flow¥5.41B
FY ending Sep 2021: ¥8.63B¥8.63BFY ending Sep 2022: ¥5.23B¥5.23BFY ending Sep 2023: ¥6.57B¥6.57BFY ending Sep 2024: ¥8.11B¥8.11BFY ending Sep 2025: ¥5.41B¥5.41BFY21FY22FY23FY24FY25
Net income¥8.03B
FY ending Sep 2021: ¥6.38B¥6.38BFY ending Sep 2022: ¥7.59B¥7.59BFY ending Sep 2023: ¥7.67B¥7.67BFY ending Sep 2024: ¥7.97B¥7.97BFY ending Sep 2025: ¥8.03B¥8.03BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/10/01-2025/09/30)

    ID S100X8TQ2025-12-08Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2023/10/01-2024/09/30)

    ID S100WQSD2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/10/01-2023/09/30)

    ID S100SEXP2023-12-08Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(令和3年10月1日-令和4年9月30日)

    ID S100PS6R2022-12-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年10月1日-令和3年9月30日)

    ID S100MYPB2021-12-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和1年10月1日-令和2年9月30日)

    ID S100KAP22020-12-04Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.