NojimaNojima Corporation7419東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Nojima revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +15.2% from the prior year, operating profit +20.1%.

Five-year trend

Revenue¥982.8B
FY ending Mar 2022: ¥565B¥565BFY ending Mar 2023: ¥626.2B¥626.2BFY ending Mar 2024: ¥761.3B¥761.3BFY ending Mar 2025: ¥853.4B¥853.4BFY ending Mar 2026: ¥982.8B¥982.8BFY22FY23FY24FY25FY26
Operating income¥58.1B
FY ending Mar 2022: ¥33.2B¥33.2BFY ending Mar 2023: ¥33.6B¥33.6BFY ending Mar 2024: ¥30.6B¥30.6BFY ending Mar 2025: ¥48.4B¥48.4BFY ending Mar 2026: ¥58.1B¥58.1BFY22FY23FY24FY25FY26
Operating margin5.9%
FY ending Mar 2022: 5.9%5.9%FY ending Mar 2023: 5.4%5.4%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 5.7%5.7%FY ending Mar 2026: 5.9%5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.0%
Asset turnover1.61×
ROA6.4%
ROA6.4%
Financial leverage2.88×
ROE18.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.0%
2022: 4.6%4.6%2023: 3.7%3.7%2024: 2.6%2.6%2025: 3.8%3.8%2026: 4.0%4.0%2223242526
Asset turnover1.61×
2022: 1.73×1.73×2023: 1.42×1.42×2024: 1.38×1.38×2025: 1.46×1.46×2026: 1.61×1.61×2223242526
ROA6.4%
2022: 7.9%7.9%2023: 5.3%5.3%2024: 3.6%3.6%2025: 5.5%5.5%2026: 6.4%6.4%2223242526
Financial leverage2.88×
2022: 2.44×2.44×2023: 3.07×3.07×2024: 3.40×3.40×2025: 3.20×3.20×2026: 2.88×2.88×2223242526
ROE18.4%
2022: 19.3%19.3%2023: 16.2%16.2%2024: 12.3%12.3%2025: 17.7%17.7%2026: 18.4%18.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.6%1.73×7.9%2.44×19.3%
20233.7%1.42×5.3%3.07×16.2%
20242.6%1.38×3.6%3.40×12.3%
20253.8%1.46×5.5%3.20×17.7%
20264.0%1.61×6.4%2.88×18.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.0%
2021: 8.6%8.6%2022: 9.6%9.6%2023: 9.4%9.4%2024: 7.8%7.8%2025: 6.9%6.9%2026: 6.0%6.0%212223242526
PPE ÷ total assets9.9%
2021: 13.3%13.3%2022: 16.6%16.6%2023: 10.6%10.6%2024: 10.8%10.8%2025: 9.4%9.4%2026: 9.9%9.9%212223242526
Goodwill ÷ parent equity16.3%
2021: 15.5%15.5%2022: 14.4%14.4%2023: 30.9%30.9%2024: 25.8%25.8%2025: 21.9%21.9%2026: 16.3%16.3%212223242526
Goodwill balance¥37.2B
2021: ¥21.9B¥21.9B2022: ¥19.3B¥19.3B2023: ¥47.5B¥47.5B2024: ¥44B¥44B2025: ¥42.6B¥42.6B2026: ¥37.2B¥37.2B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days58d
2021: 55d55d2022: 52d52d2023: 62d62d2024: 54d54d2025: 53d53d2026: 58d58d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue564,989626,181761,301853,427982,804
Cost of revenue398,344444,564541,747607,447703,527
Gross profit166,644181,617219,554245,980279,276
SG&A133,478148,045188,993197,608221,205
Operating income33,16633,57230,56048,37158,071
Pretax income38,70536,11232,88350,14360,189
Income tax12,76212,68312,64017,51020,382
Net income attributable to owners25,86223,31519,97932,29238,931
Operating margin5.9%5.4%4.0%5.7%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 10%
Intangibles and goodwill 23%
6%
Other assets 45%

Funding

Trade payables 19%
Other liabilities 39%
Equity 42%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥51B¥35.8B¥35B¥65.7B¥96.3B
Total assets¥327B¥556.9B¥547.1B¥623.8B¥594.5B
Net assets¥140.1B¥161.1B¥178.9B¥208.3B¥249B
Share capital¥6.33B¥6.33B¥6.33B¥6.33B¥6.33B
Property, plant and equipment¥54.3B¥58.9B¥59.3B¥58.9B¥59.1B
Intangible assets excluding goodwill¥60.2B¥109.2B¥100.5B¥107.6B¥98.4B
Goodwill¥19.3B¥47.5B¥44B¥42.6B¥37.2B
Investment securities¥2.42B¥3.68B¥4.67B¥31.4B¥38.3B
Current assets¥184B¥353.4B¥353.4B¥396.7B¥368.5B
Current liabilities¥127B¥291B¥294.6B¥305.2B¥238.7B
Trade payables¥57.2B¥74.9B¥80.1B¥87.8B¥112.6B
Short-term borrowings¥1.62B¥1.65B¥8.98B¥11.7B¥5.92B
Long-term borrowings¥9.07B¥42.3B¥11.5B¥46.7B¥42.9B
Total liabilities¥186.9B¥395.8B¥368.2B¥415.5B¥345.4B
Non-controlling interests¥1.48B¥1.86B¥2.1B¥3.31B¥3.6B
Equity attributable to owners of parent¥134.2B¥154B¥170.7B¥195B¥227.7B
Retained earnings¥125.5B¥146.2B¥163B¥191.5B¥225.2B
Treasury stock-¥5.22B-¥6B-¥6.29B-¥10.6B-¥11.7B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YAOT2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100VYT12025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TW182024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R2TE2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100OG8F2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LQHW2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.