Nomura Real Estate HoldingsNomura Real Estate Holdings, Inc.3231東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

What does Nomura Real Estate Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥44.9B
Capex
¥69.2B
of revenue 7.3%
Free cash flow
-¥24.3B
Returned to shareholders
¥39.2B
of net income: 47%
Dividend per share
¥40
Payout ratio (reported)
86.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥82.9B
Operating cash flow¥44.9B
Cash conversion (operating CF ÷ operating income)
32.5%
Cash vs. profit gap
-¥38B(純利益の -45.8%)
Shareholder returns
of net income 47.3%
Shareholder payments — dividends
of net income 37.4%
CapEx intensity (capex ÷ revenue)
7.3%
Investing CF relative to operating CF
131.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥44.9B
FY ending Mar 2022: ¥52.8B¥52.8BFY ending Mar 2023: -¥42.8B-¥42.8BFY ending Mar 2024: ¥70.9B¥70.9BFY ending Mar 2025: -¥133.8B-¥133.8BFY ending Mar 2026: ¥44.9B¥44.9BFY22FY23FY24FY25FY26
Free cash flow-¥24.3B
FY ending Mar 2022: ¥16.2B¥16.2BFY ending Mar 2023: -¥86.9B-¥86.9BFY ending Mar 2024: ¥4.87B¥4.87BFY ending Mar 2025: -¥301.1B-¥301.1BFY ending Mar 2026: -¥24.3B-¥24.3BFY22FY23FY24FY25FY26
Net income¥82.9B
FY ending Mar 2022: ¥55.3B¥55.3BFY ending Mar 2023: ¥64.5B¥64.5BFY ending Mar 2024: ¥68.2B¥68.2BFY ending Mar 2025: ¥74.8B¥74.8BFY ending Mar 2026: ¥82.9B¥82.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YH2N2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W3XD2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TONZ2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100R1SN2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OE9F2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LN6Y2021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.