Nomura SystemNomura System Corporation Co, Ltd.3940東証スタンダード情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Nomura System do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥372M
Capex
¥11.9M
of revenue 0.4%
Free cash flow
¥360.1M
Returned to shareholders
¥275.9M
of net income: 68%
Dividend per share
¥3.55
Payout ratio (reported)
40.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥403.7M
Operating cash flow¥372M
Cash conversion (operating CF ÷ operating income)
63.4%
Cash vs. profit gap
-¥31.7M(純利益の -7.8%)
Shareholder returns
of net income 68.4% · of FCF 76.6%
Shareholder payments — dividends
of net income 37.3% · of FCF 41.8%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
67.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥372M
FY ending Dec 2021: ¥159.7M¥159.7MFY ending Dec 2022: ¥445.8M¥445.8MFY ending Dec 2023: ¥349.8M¥349.8MFY ending Dec 2024: ¥420.1M¥420.1MFY ending Dec 2025: ¥372M¥372MFY21FY22FY23FY24FY25
Free cash flow¥360.1M
FY ending Dec 2021: ¥148M¥148MFY ending Dec 2022: ¥409.2M¥409.2MFY ending Dec 2023: ¥348.5M¥348.5MFY ending Dec 2024: ¥412.2M¥412.2MFY ending Dec 2025: ¥360.1M¥360.1MFY21FY22FY23FY24FY25
Net income¥403.7M
FY ending Dec 2021: ¥349.3M¥349.3MFY ending Dec 2022: ¥255.7M¥255.7MFY ending Dec 2023: ¥359.6M¥359.6MFY ending Dec 2024: ¥366.1M¥366.1MFY ending Dec 2025: ¥403.7M¥403.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/01/01-2025/12/31)

    ID S100XTIP2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/01/01-2024/12/31)

    ID S100VG9C2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/01/01-2023/12/31)

    ID S100T48N2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/01/01-2022/12/31)

    ID S100QFSC2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年1月1日-令和3年12月31日)

    ID S100NPA72022-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年1月1日-令和2年12月31日)

    ID S100L0A82021-03-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.